| Sales Turnover & Other Income | 254.60 | 315.61 | 312.43 | 124.89 | 342.49 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 254.60 | 315.61 | 312.43 | 124.89 | 342.49 |
| Raw Materials | 218.92 | 288.51 | 285.96 | 107.84 | 323.45 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.17 | 0.07 | 0.15 | 0.08 | 0.14 |
| Power & Fuel Cost | 0.20 | 0.19 | 0.18 | 0.11 | 0.08 |
| Employee Cost | 6.77 | 6.75 | 5.64 | 3.81 | 3.16 |
| Selling and Administration Expenses | 9.17 | 2.94 | 5.07 | 2.07 | 2.17 |
| Miscellaneous Expenses | 1.53 | 0.28 | 0.16 | 0.13 | 0.37 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 17.84 | 16.87 | 15.26 | 10.84 | 13.13 |
| Interest & Financial Charges | 10.81 | 9.96 | 9.89 | 9.54 | 12.33 |
| Profit before Depreciation & Tax | 7.03 | 6.91 | 5.37 | 1.30 | 0.80 |
| Depreciation | 0.12 | 0.09 | 0.06 | 0.09 | 0.26 |
| Profit Before Tax | 6.91 | 6.82 | 5.31 | 1.21 | 0.54 |
| Tax | 1.75 | 1.78 | 1.43 | 0.38 | 0.12 |
| Profit After Tax | 5.16 | 5.04 | 3.88 | 0.83 | 0.42 |
| Adjustment below Net Profit | -8.14 | 0.00 | -0.01 | 0.00 | 0.02 |
| P & L Balance brought forward | 29.62 | 24.58 | 20.71 | 19.88 | 19.44 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 26.63 | 29.62 | 24.58 | 20.71 | 19.88 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.16 | 0.19 | 0.15 | 0.04 | 0.02 |
| Book Value | 4.69 | 4.39 | 4.56 | 6.38 | 6.56 |
| Extraordinary Items | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |