| Sales Turnover & Other Income | 344.14 | 325.20 | 247.93 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 340.82 | 354.02 | 255.60 |
| Raw Materials | 156.85 | 178.77 | 146.00 |
| Stock Adjustments | -3.32 | 28.82 | 7.67 |
| Other Manufacturing Expenses | 70.13 | 64.25 | 47.23 |
| Power & Fuel Cost | 8.50 | 8.37 | 7.82 |
| Employee Cost | 19.92 | 19.09 | 15.36 |
| Selling and Administration Expenses | 28.08 | 27.21 | 8.69 |
| Miscellaneous Expenses | 0.66 | 3.09 | 2.28 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 56.68 | 53.24 | 28.22 |
| Interest & Financial Charges | 15.13 | 14.29 | 14.46 |
| Profit before Depreciation & Tax | 41.55 | 38.95 | 13.76 |
| Depreciation | 7.77 | 7.47 | 9.17 |
| Profit Before Tax | 33.78 | 31.48 | 4.59 |
| Tax | 8.80 | 7.84 | 1.14 |
| Profit After Tax | 24.98 | 23.64 | 3.45 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 33.71 | 10.07 | 6.63 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 58.68 | 33.71 | 10.07 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 12.61 | 131.31 | 191.42 |
| Book Value | 43.83 | 342.01 | 2142.41 |
| Extraordinary Items | 0.53 | 0.49 | 0.07 |