| Sales Turnover & Other Income | 201.83 | 112.66 | 103.30 | 86.60 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 203.12 | 112.72 | 106.87 | 86.00 |
| Raw Materials | 54.31 | 35.58 | 27.85 | 30.20 |
| Stock Adjustments | 1.29 | 0.06 | 3.57 | -0.60 |
| Other Manufacturing Expenses | 29.73 | 22.58 | 18.31 | 16.50 |
| Power & Fuel Cost | 2.55 | 2.82 | 3.37 | 3.20 |
| Employee Cost | 23.62 | 13.83 | 12.89 | 12.00 |
| Selling and Administration Expenses | 13.54 | 8.11 | 5.93 | 5.10 |
| Miscellaneous Expenses | 4.81 | 83.68 | 149.86 | 42.40 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 74.57 | -53.89 | -111.34 | -23.40 |
| Interest & Financial Charges | 9.09 | 6.45 | 7.65 | 8.70 |
| Profit before Depreciation & Tax | 65.48 | -60.34 | -118.99 | -32.10 |
| Depreciation | 9.45 | 10.21 | 11.05 | 11.50 |
| Profit Before Tax | 56.03 | -70.55 | -130.04 | -43.60 |
| Tax | 6.23 | 3.53 | 0.27 | 0.00 |
| Profit After Tax | 49.80 | -74.08 | -130.31 | -43.60 |
| Adjustment below Net Profit | 0.39 | 0.50 | -0.19 | 0.10 |
| P & L Balance brought forward | -637.50 | -564.11 | -434.58 | -391.20 |
| Appropriations | -0.12 | -0.19 | -0.96 | -0.10 |
| P & L Bal. carried down | -587.20 | -637.50 | -564.11 | -434.60 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.74 | -1.27 | -3.07 | -1.03 |
| Book Value | 27.85 | 15.63 | 13.47 | 12.68 |
| Extraordinary Items | 20.83 | -76.62 | -149.82 | -42.30 |