| Sales Turnover & Other Income | 155.43 | 128.06 | 107.30 | 91.94 | 50.90 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 155.43 | 128.06 | 107.30 | 91.94 | 50.90 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 106.31 | 90.55 | 73.11 | 70.88 | 39.37 |
| Power & Fuel Cost | 0.17 | 0.22 | 0.14 | 0.06 | 0.07 |
| Employee Cost | 4.97 | 3.73 | 2.85 | 2.31 | 1.68 |
| Selling and Administration Expenses | 7.48 | 5.15 | 6.61 | 2.59 | 1.09 |
| Miscellaneous Expenses | 1.26 | 1.00 | 1.32 | 3.49 | 1.75 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 35.25 | 27.40 | 23.28 | 12.62 | 6.94 |
| Interest & Financial Charges | 0.30 | 0.22 | 0.58 | 2.89 | 3.19 |
| Profit before Depreciation & Tax | 34.95 | 27.18 | 22.70 | 9.73 | 3.75 |
| Depreciation | 2.60 | 1.99 | 1.15 | 0.12 | 0.18 |
| Profit Before Tax | 32.35 | 25.19 | 21.55 | 9.61 | 3.57 |
| Tax | 8.30 | 6.11 | 5.51 | 2.51 | 0.98 |
| Profit After Tax | 24.05 | 19.08 | 16.04 | 7.10 | 2.59 |
| Adjustment below Net Profit | -8.20 | -0.65 | 0.00 | 0.00 | -5.06 |
| P & L Balance brought forward | 64.67 | 46.97 | 30.93 | 23.82 | 26.29 |
| Appropriations | 1.09 | 0.73 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 79.42 | 64.67 | 46.97 | 30.93 | 23.82 |
| Equity Dividend | 1.09 | 0.73 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 5.00 | 5.00 | 5.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 11.02 | 13.11 | 11.02 | 5.10 | 2.56 |
| Book Value | 84.05 | 110.94 | 98.77 | 71.20 | 36.27 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 |