| Sales Turnover & Other Income | 128.06 | 107.30 | 91.94 | 50.90 | 24.95 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 128.06 | 107.30 | 91.94 | 50.90 | 24.95 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 90.22 | 73.11 | 70.88 | 39.37 | 15.97 |
| Power & Fuel Cost | 0.11 | 0.14 | 0.06 | 0.07 | 0.09 |
| Employee Cost | 3.72 | 2.85 | 2.31 | 1.68 | 1.24 |
| Selling and Administration Expenses | 4.72 | 6.61 | 2.59 | 1.09 | 0.55 |
| Miscellaneous Expenses | 1.91 | 1.32 | 3.49 | 1.75 | 1.48 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 27.38 | 23.28 | 12.62 | 6.94 | 5.63 |
| Interest & Financial Charges | 0.20 | 0.58 | 2.89 | 3.19 | 3.98 |
| Profit before Depreciation & Tax | 27.18 | 22.70 | 9.73 | 3.75 | 1.65 |
| Depreciation | 1.99 | 1.15 | 0.12 | 0.18 | 0.20 |
| Profit Before Tax | 25.19 | 21.55 | 9.61 | 3.57 | 1.45 |
| Tax | 6.11 | 5.51 | 2.51 | 0.98 | 0.39 |
| Profit After Tax | 19.08 | 16.04 | 7.10 | 2.59 | 1.06 |
| Adjustment below Net Profit | -0.65 | 0.00 | 0.00 | -5.06 | -1.06 |
| P & L Balance brought forward | 46.97 | 30.93 | 23.82 | 26.29 | 0.00 |
| Appropriations | 0.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 64.67 | 46.97 | 30.93 | 23.82 | 0.00 |
| Equity Dividend | 0.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 5.00 | 5.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 13.11 | 11.02 | 5.10 | 2.56 | 2.09 |
| Book Value | 110.94 | 98.77 | 71.20 | 36.27 | 61.92 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.04 | 0.00 |