| Sales Turnover & Other Income | 871.34 | 722.04 | 512.47 | 237.11 | 155.25 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 870.62 | 723.13 | 513.35 | 237.51 | 153.25 |
| Raw Materials | 651.63 | 547.64 | 351.92 | 157.27 | 116.57 |
| Stock Adjustments | -0.72 | 1.09 | 0.88 | 0.40 | -2.00 |
| Other Manufacturing Expenses | 8.77 | 7.99 | 6.19 | 1.45 | 0.51 |
| Power & Fuel Cost | 5.81 | 5.31 | 4.70 | 2.57 | 0.57 |
| Employee Cost | 54.30 | 47.22 | 43.69 | 28.15 | 13.73 |
| Selling and Administration Expenses | 30.37 | 26.79 | 65.35 | 17.63 | 8.33 |
| Miscellaneous Expenses | 1.87 | 1.43 | 2.00 | 1.00 | 0.70 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 117.87 | 86.75 | 39.49 | 29.44 | 12.84 |
| Interest & Financial Charges | 8.31 | 8.63 | 8.44 | 6.55 | 2.63 |
| Profit before Depreciation & Tax | 109.56 | 78.12 | 31.05 | 22.89 | 10.21 |
| Depreciation | 26.39 | 26.94 | 24.11 | 15.31 | 4.63 |
| Profit Before Tax | 83.17 | 51.18 | 6.94 | 7.58 | 5.58 |
| Tax | 20.76 | 10.84 | -2.50 | 2.04 | 0.00 |
| Profit After Tax | 62.41 | 40.34 | 9.44 | 5.54 | 5.58 |
| Adjustment below Net Profit | 0.38 | 0.20 | 15.59 | -0.36 | 0.12 |
| P & L Balance brought forward | -61.29 | -101.82 | -126.85 | -132.05 | -137.74 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.50 | -61.29 | -101.82 | -126.86 | -132.05 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 5.20 | 3.37 | 0.79 | 0.46 | 0.47 |
| Book Value | 109.63 | 103.63 | 99.36 | 95.66 | 93.28 |
| Extraordinary Items | -0.25 | 0.03 | 0.12 | 0.15 | 0.18 |