| Sales Turnover & Other Income | 529.71 | 559.92 | 390.79 | 552.65 | 385.32 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 526.32 | 564.06 | 389.35 | 561.72 | 384.01 |
| Raw Materials | 408.05 | 442.85 | 289.09 | 426.06 | 296.14 |
| Stock Adjustments | -3.39 | 4.14 | -1.44 | 9.07 | -1.31 |
| Other Manufacturing Expenses | 10.17 | 11.87 | 10.78 | 12.52 | 9.53 |
| Power & Fuel Cost | 24.25 | 25.95 | 19.34 | 24.15 | 24.40 |
| Employee Cost | 26.65 | 27.87 | 24.61 | 28.17 | 24.71 |
| Selling and Administration Expenses | 27.09 | 25.24 | 23.43 | 37.10 | 21.32 |
| Miscellaneous Expenses | 4.84 | 4.34 | 3.67 | 4.74 | 0.36 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 25.26 | 25.94 | 18.42 | 28.98 | 7.57 |
| Interest & Financial Charges | 14.14 | 13.19 | 10.71 | 13.62 | 14.04 |
| Profit before Depreciation & Tax | 11.12 | 12.75 | 7.71 | 15.36 | -6.47 |
| Depreciation | 7.11 | 7.30 | 7.31 | 7.29 | 7.22 |
| Profit Before Tax | 4.01 | 5.45 | 0.40 | 8.07 | -13.69 |
| Tax | 0.85 | -0.56 | -2.63 | 1.88 | -5.37 |
| Profit After Tax | 3.16 | 6.01 | 3.03 | 6.19 | -8.32 |
| Adjustment below Net Profit | 0.00 | 0.19 | 0.00 | 0.00 | -7.43 |
| P & L Balance brought forward | 33.10 | 26.90 | 23.87 | 17.67 | 33.43 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 36.27 | 33.10 | 26.90 | 23.87 | 17.67 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.01 | 1.92 | 2.43 | 4.95 | -6.65 |
| Book Value | 49.03 | 46.99 | 88.77 | 87.23 | 80.57 |
| Extraordinary Items | 0.00 | 0.00 | -0.16 | -0.33 | 0.00 |