| Sales Turnover & Other Income | 1439.84 | 1538.24 | 1382.98 | 1220.54 | 891.95 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1449.89 | 1531.80 | 1386.04 | 1238.99 | 881.31 |
| Raw Materials | 811.06 | 867.24 | 791.21 | 786.51 | 513.05 |
| Stock Adjustments | 10.05 | -6.44 | 3.06 | 18.45 | -10.64 |
| Other Manufacturing Expenses | 68.18 | 62.69 | 42.04 | 62.62 | 51.89 |
| Power & Fuel Cost | 45.36 | 42.40 | 42.04 | 36.25 | 28.64 |
| Employee Cost | 201.74 | 175.28 | 147.30 | 136.37 | 122.65 |
| Selling and Administration Expenses | 23.27 | 31.90 | 22.33 | 16.82 | 13.80 |
| Miscellaneous Expenses | 37.60 | 404.21 | 147.63 | 503.99 | 319.56 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 262.70 | -51.93 | 193.50 | -303.57 | -168.28 |
| Interest & Financial Charges | 15.31 | 18.31 | 13.18 | 3.65 | 0.82 |
| Profit before Depreciation & Tax | 247.39 | -70.24 | 180.32 | -307.22 | -169.10 |
| Depreciation | 39.55 | 32.69 | 30.00 | 27.76 | 26.10 |
| Profit Before Tax | 207.84 | -102.93 | 150.32 | -334.98 | -195.20 |
| Tax | 46.84 | 62.52 | 24.89 | 46.80 | -49.77 |
| Profit After Tax | 161.00 | -165.45 | 125.43 | -381.78 | -145.43 |
| Adjustment below Net Profit | 861.44 | -2.18 | 0.00 | -11.62 | 0.16 |
| P & L Balance brought forward | 295.39 | 463.02 | 351.36 | 744.75 | 890.02 |
| Appropriations | 0.00 | 0.00 | 13.77 | 0.00 | 0.00 |
| P & L Bal. carried down | 1317.83 | 295.39 | 463.02 | 351.36 | 744.75 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 10.52 | -11.56 | 8.77 | -53.37 | -1117.82 |
| Book Value | 150.57 | 10.06 | 21.77 | 25.94 | 4358.55 |
| Extraordinary Items | -0.04 | -7.98 | -105.11 | 0.99 | -255.75 |