| Sales Turnover & Other Income | 678.01 | 595.93 | 252.91 | 125.70 | 14.30 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 688.48 | 525.83 | 320.52 | 323.99 | 25.84 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 10.47 | -70.10 | 67.61 | 198.29 | 11.54 |
| Other Manufacturing Expenses | 135.08 | 122.49 | 133.83 | 272.50 | 8.59 |
| Power & Fuel Cost | 0.54 | 0.50 | 0.45 | 0.45 | 0.41 |
| Employee Cost | 16.60 | 14.39 | 14.95 | 11.92 | 9.99 |
| Selling and Administration Expenses | 14.15 | 12.53 | 9.82 | 10.20 | 3.75 |
| Miscellaneous Expenses | 3.93 | 4.47 | 4.09 | 1.14 | 2.85 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 518.18 | 371.45 | 157.39 | 27.79 | 0.25 |
| Interest & Financial Charges | 0.80 | 1.02 | 7.63 | 25.45 | 44.49 |
| Profit before Depreciation & Tax | 517.38 | 370.43 | 149.76 | 2.34 | -44.24 |
| Depreciation | 7.43 | 6.47 | 2.68 | 1.96 | 1.72 |
| Profit Before Tax | 509.95 | 363.96 | 147.08 | 0.38 | -45.96 |
| Tax | 129.50 | 93.02 | 55.07 | 0.34 | 0.96 |
| Profit After Tax | 380.45 | 270.94 | 92.01 | 0.04 | -46.92 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 656.21 | 405.29 | 313.28 | 313.24 | 360.16 |
| Appropriations | 91.73 | 20.01 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 944.93 | 656.21 | 405.29 | 313.28 | 313.24 |
| Equity Dividend | 91.73 | 20.01 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 50.00 | 110.00 | 24.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 45.62 | 32.49 | 11.03 | 0.00 | -9.53 |
| Book Value | 180.25 | 145.62 | 115.53 | 104.50 | 132.89 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |