| Sales Turnover & Other Income | 84.03 | 55.77 | 70.59 | 71.67 | 125.08 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 85.65 | 54.95 | 71.64 | 71.65 | 124.61 |
| Raw Materials | 81.59 | 49.30 | 65.32 | 66.98 | 46.80 |
| Stock Adjustments | 1.62 | -0.82 | 1.05 | -0.02 | -0.47 |
| Other Manufacturing Expenses | 0.05 | -0.03 | 0.13 | 0.08 | 0.07 |
| Power & Fuel Cost | 0.07 | 0.13 | 0.15 | 0.12 | 0.20 |
| Employee Cost | 0.31 | 0.54 | 0.68 | 0.12 | 0.09 |
| Selling and Administration Expenses | 1.52 | 1.70 | 1.32 | 0.87 | 0.60 |
| Miscellaneous Expenses | 0.02 | 0.88 | 0.62 | 1.09 | 74.74 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.09 | 2.42 | 3.42 | 2.39 | 2.10 |
| Interest & Financial Charges | 0.41 | 0.49 | 0.18 | 0.10 | 0.01 |
| Profit before Depreciation & Tax | 1.68 | 1.93 | 3.24 | 2.29 | 2.09 |
| Depreciation | 0.47 | 0.42 | 0.39 | 0.21 | 0.24 |
| Profit Before Tax | 1.21 | 1.51 | 2.85 | 2.08 | 1.85 |
| Tax | 0.48 | 0.36 | 0.86 | 1.28 | 0.60 |
| Profit After Tax | 0.73 | 1.15 | 1.99 | 0.80 | 1.25 |
| Adjustment below Net Profit | 0.00 | -0.02 | -0.01 | 0.02 | -0.02 |
| P & L Balance brought forward | 10.47 | 9.33 | 7.36 | 6.53 | 5.30 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 11.20 | 10.47 | 9.33 | 7.36 | 6.53 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.00 | 0.02 | 0.03 | 0.03 | 0.20 |
| Book Value | 2.16 | 1.38 | 1.27 | 2.37 | 11.70 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 |