| Sales Turnover & Other Income | 154.43 | 146.99 | 147.77 | 115.99 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 153.90 | 149.13 | 156.87 | 114.56 |
| Raw Materials | 34.68 | 36.43 | 35.93 | 24.06 |
| Stock Adjustments | -0.53 | 2.14 | 9.10 | -1.43 |
| Other Manufacturing Expenses | 16.58 | 19.70 | 16.28 | 14.75 |
| Power & Fuel Cost | 16.98 | 19.52 | 26.20 | 13.06 |
| Employee Cost | 31.67 | 30.39 | 32.34 | 26.97 |
| Selling and Administration Expenses | 13.39 | 11.63 | 9.66 | 2.77 |
| Miscellaneous Expenses | 1.62 | 1.12 | 1.15 | 4.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 38.98 | 30.34 | 35.29 | 28.94 |
| Interest & Financial Charges | 4.48 | 5.10 | 3.78 | 1.85 |
| Profit before Depreciation & Tax | 34.50 | 25.24 | 31.51 | 27.09 |
| Depreciation | 6.01 | 5.96 | 4.13 | 3.30 |
| Profit Before Tax | 28.49 | 19.28 | 27.38 | 23.79 |
| Tax | 6.83 | 5.78 | 7.62 | 7.26 |
| Profit After Tax | 21.66 | 13.50 | 19.76 | 16.53 |
| Adjustment below Net Profit | 1.03 | -0.02 | -1.63 | 0.00 |
| P & L Balance brought forward | 111.97 | 98.49 | 80.35 | 63.97 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.14 |
| P & L Bal. carried down | 134.66 | 111.97 | 98.49 | 80.35 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 429.09 | 275.99 | 403.99 | 337.81 |
| Book Value | 2772.14 | 2391.80 | 2116.21 | 1745.57 |
| Extraordinary Items | 0.06 | 0.05 | 0.07 | -0.04 |