| Sales Turnover & Other Income | 654.90 | 665.47 | 525.50 | 388.01 | 427.73 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 650.44 | 710.89 | 557.81 | 406.54 | 392.93 |
| Raw Materials | 259.58 | 300.77 | 217.92 | 180.16 | 181.66 |
| Stock Adjustments | -4.46 | 45.42 | 32.31 | 18.53 | -34.80 |
| Other Manufacturing Expenses | 95.51 | 134.21 | 107.88 | 28.99 | 30.14 |
| Power & Fuel Cost | 11.89 | 16.16 | 12.49 | 9.44 | 7.02 |
| Employee Cost | 115.97 | 100.40 | 81.66 | 57.55 | 49.91 |
| Selling and Administration Expenses | 49.12 | 51.59 | 48.11 | 17.52 | 24.13 |
| Miscellaneous Expenses | 12.11 | 10.40 | 11.29 | 53.54 | 35.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 106.27 | 97.39 | 78.46 | 59.33 | 65.06 |
| Interest & Financial Charges | 39.84 | 40.22 | 28.69 | 21.67 | 21.90 |
| Profit before Depreciation & Tax | 66.43 | 57.17 | 49.77 | 37.66 | 43.16 |
| Depreciation | 34.42 | 31.06 | 24.22 | 22.15 | 22.13 |
| Profit Before Tax | 32.01 | 26.11 | 25.55 | 15.51 | 21.03 |
| Tax | 8.66 | 6.29 | 6.96 | 3.20 | -1.09 |
| Profit After Tax | 23.35 | 19.82 | 18.59 | 12.31 | 22.12 |
| Adjustment below Net Profit | -0.34 | -1.04 | -0.66 | 0.11 | 0.23 |
| P & L Balance brought forward | 269.26 | 250.48 | 232.55 | 220.13 | 243.04 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 292.27 | 269.26 | 250.48 | 232.55 | 265.39 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 3.38 | 3.74 | 17.52 | 11.60 | 14.09 |
| Book Value | 119.33 | 93.46 | 447.08 | 430.18 | 314.95 |
| Extraordinary Items | 0.02 | 0.02 | 1.18 | -0.04 | -0.05 |