| Sales Turnover & Other Income | 273.96 | 160.41 | 127.34 | 84.64 | 77.93 |
| Excise Duty | 41.64 | 24.38 | 19.34 | 0.00 | 0.00 |
| Total Income | 275.14 | 159.51 | 131.10 | 87.90 | 76.55 |
| Raw Materials | 116.45 | 65.74 | 56.05 | 38.22 | 28.06 |
| Stock Adjustments | 1.18 | -0.90 | 3.76 | 3.26 | -1.38 |
| Other Manufacturing Expenses | 24.64 | 17.94 | 15.35 | 4.07 | 4.50 |
| Power & Fuel Cost | 9.60 | 7.97 | 7.53 | 5.95 | 5.00 |
| Employee Cost | 5.80 | 4.53 | 3.85 | 3.49 | 3.36 |
| Selling and Administration Expenses | 25.72 | 16.93 | 13.18 | 0.57 | 0.49 |
| Miscellaneous Expenses | 0.29 | 0.24 | 2.14 | 22.38 | 21.43 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 51.00 | 21.76 | 13.66 | 13.20 | 13.70 |
| Interest & Financial Charges | 0.59 | 0.58 | 0.69 | 0.28 | 0.49 |
| Profit before Depreciation & Tax | 50.41 | 21.18 | 12.97 | 12.92 | 13.21 |
| Depreciation | 4.01 | 3.71 | 3.20 | 2.85 | 2.67 |
| Profit Before Tax | 46.40 | 17.47 | 9.77 | 10.07 | 10.54 |
| Tax | 11.74 | 4.48 | 2.53 | 2.56 | 2.74 |
| Profit After Tax | 34.66 | 12.99 | 7.24 | 7.51 | 7.80 |
| Adjustment below Net Profit | 0.70 | 2.23 | 0.40 | 0.76 | 0.43 |
| P & L Balance brought forward | 81.14 | 66.52 | 59.27 | 51.38 | 43.16 |
| Appropriations | 0.71 | 0.59 | 0.39 | 0.39 | 0.00 |
| P & L Bal. carried down | 115.80 | 81.14 | 66.52 | 59.27 | 51.38 |
| Equity Dividend | 0.71 | 0.59 | 0.39 | 0.39 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 18.00 | 15.00 | 10.00 | 10.00 | 0.00 |
| Earning Per Share (Rs.) | 87.46 | 32.77 | 18.27 | 18.96 | 19.67 |
| Book Value | 312.79 | 225.34 | 188.44 | 170.15 | 150.26 |
| Extraordinary Items | 0.49 | 0.28 | 0.01 | 0.00 | 0.02 |