| Sales Turnover & Other Income | 25682.97 | 27304.93 | 29072.61 | 30174.47 | 21331.30 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 25698.85 | 27286.42 | 29087.70 | 30189.18 | 21310.69 |
| Raw Materials | 25681.39 | 27267.97 | 29067.43 | 30173.45 | 21291.81 |
| Stock Adjustments | 15.88 | -18.51 | 15.09 | 14.71 | -20.61 |
| Other Manufacturing Expenses | 2.11 | 2.23 | 3.32 | 1.77 | 1.12 |
| Power & Fuel Cost | 0.46 | 0.49 | 0.47 | 0.38 | 0.46 |
| Employee Cost | 1.21 | 1.23 | 1.02 | 0.88 | 0.85 |
| Selling and Administration Expenses | 4.68 | 5.04 | 5.50 | 3.82 | 2.10 |
| Miscellaneous Expenses | 1.25 | 1.71 | 1.38 | 1.73 | 0.43 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 7.75 | 7.75 | 8.59 | 7.15 | 13.92 |
| Interest & Financial Charges | 3.74 | 4.77 | 5.98 | 5.71 | 8.85 |
| Profit before Depreciation & Tax | 4.01 | 2.98 | 2.61 | 1.44 | 5.07 |
| Depreciation | 1.89 | 1.95 | 1.73 | 1.68 | 1.81 |
| Profit Before Tax | 2.12 | 1.03 | 0.88 | -0.24 | 3.26 |
| Tax | 0.47 | 0.13 | 0.16 | 0.18 | 0.86 |
| Profit After Tax | 1.65 | 0.90 | 0.72 | -0.42 | 2.40 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 5.66 | 4.77 | 4.05 | 4.47 | 2.07 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 7.31 | 5.66 | 4.77 | 4.05 | 4.47 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.32 | 0.17 | 0.14 | -0.08 | 0.47 |
| Book Value | 6.42 | 6.10 | 5.93 | 5.79 | 5.87 |
| Extraordinary Items | 0.00 | 0.00 | 0.40 | -0.94 | 0.48 |