| Sales Turnover & Other Income | 3301.70 | 2806.55 | 2479.81 | 1680.14 | 1096.50 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3472.46 | 2751.99 | 2682.22 | 1920.06 | 1046.88 |
| Raw Materials | 2300.48 | 1770.53 | 1799.51 | 1331.03 | 673.95 |
| Stock Adjustments | 170.76 | -54.56 | 202.41 | 239.92 | -49.62 |
| Other Manufacturing Expenses | 55.01 | 56.82 | 47.48 | 20.92 | 12.69 |
| Power & Fuel Cost | 116.33 | 107.47 | 90.08 | 58.27 | 35.26 |
| Employee Cost | 363.38 | 287.07 | 255.51 | 179.60 | 116.88 |
| Selling and Administration Expenses | 202.46 | 285.05 | 198.76 | 104.12 | 49.11 |
| Miscellaneous Expenses | 21.39 | 11.05 | 7.00 | 7.83 | 6.74 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 413.41 | 234.00 | 283.88 | 218.29 | 152.26 |
| Interest & Financial Charges | 136.46 | 142.37 | 116.91 | 77.19 | 58.95 |
| Profit before Depreciation & Tax | 276.95 | 91.63 | 166.97 | 141.10 | 93.31 |
| Depreciation | 232.99 | 222.13 | 179.98 | 130.70 | 102.97 |
| Profit Before Tax | 43.96 | -130.50 | -13.01 | 10.40 | -9.66 |
| Tax | -1.81 | -33.74 | -5.16 | -1.24 | -3.46 |
| Profit After Tax | 45.77 | -96.76 | -7.85 | 11.64 | -6.20 |
| Adjustment below Net Profit | -2.81 | 0.64 | 0.65 | -1.87 | -4.94 |
| P & L Balance brought forward | 231.85 | 327.97 | 336.65 | 326.88 | 338.02 |
| Appropriations | 0.00 | 0.00 | 1.48 | 0.00 | 0.00 |
| P & L Bal. carried down | 274.81 | 231.85 | 327.97 | 336.65 | 326.88 |
| Equity Dividend | 0.00 | 0.00 | 1.48 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 7.50 | 0.00 |
| Earning Per Share (Rs.) | 23.12 | -48.92 | -3.97 | 5.89 | -3.15 |
| Book Value | 409.18 | 377.65 | 429.44 | 430.20 | 418.77 |
| Extraordinary Items | 21.79 | -2.25 | 2.20 | -0.58 | 0.56 |