| Sales Turnover & Other Income | 3804.40 | 3290.16 | 2806.55 | 2479.81 | 1680.14 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3805.10 | 3460.92 | 2751.99 | 2682.22 | 1920.06 |
| Raw Materials | 2486.93 | 2300.48 | 1770.53 | 1799.51 | 1331.03 |
| Stock Adjustments | 0.70 | 170.76 | -54.56 | 202.41 | 239.92 |
| Other Manufacturing Expenses | 63.63 | 55.01 | 56.82 | 47.48 | 20.92 |
| Power & Fuel Cost | 132.14 | 116.33 | 107.47 | 90.08 | 58.27 |
| Employee Cost | 394.88 | 363.38 | 287.07 | 255.51 | 179.60 |
| Selling and Administration Expenses | 184.51 | 202.46 | 285.05 | 198.76 | 104.12 |
| Miscellaneous Expenses | 15.70 | 9.85 | 11.05 | 7.00 | 7.83 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 527.31 | 413.41 | 234.00 | 283.88 | 218.29 |
| Interest & Financial Charges | 75.48 | 136.46 | 142.37 | 116.91 | 77.19 |
| Profit before Depreciation & Tax | 451.83 | 276.95 | 91.63 | 166.97 | 141.10 |
| Depreciation | 297.05 | 232.99 | 222.13 | 179.98 | 130.70 |
| Profit Before Tax | 154.78 | 43.96 | -130.50 | -13.01 | 10.40 |
| Tax | 30.78 | -1.81 | -33.74 | -5.16 | -1.24 |
| Profit After Tax | 124.00 | 45.77 | -96.76 | -7.85 | 11.64 |
| Adjustment below Net Profit | -0.19 | -2.81 | 0.64 | 0.65 | -1.87 |
| P & L Balance brought forward | 274.81 | 231.85 | 327.97 | 336.65 | 326.88 |
| Appropriations | 0.00 | 0.00 | 0.00 | 1.48 | 0.00 |
| P & L Bal. carried down | 398.62 | 274.81 | 231.85 | 327.97 | 336.65 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 1.48 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 0.00 | 0.00 | 0.00 | 7.50 |
| Earning Per Share (Rs.) | 15.61 | 23.12 | -48.92 | -3.97 | 5.89 |
| Book Value | 119.70 | 409.18 | 377.65 | 429.44 | 430.20 |
| Extraordinary Items | -1.06 | 21.79 | -2.25 | 2.20 | -0.58 |