| Sales Turnover & Other Income | 66.95 | 58.66 | 52.37 | 43.46 | 34.74 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 66.75 | 59.72 | 51.63 | 44.93 | 33.85 |
| Raw Materials | 34.20 | 32.56 | 28.05 | 25.60 | 15.37 |
| Stock Adjustments | -0.20 | 1.06 | -0.74 | 1.47 | -0.89 |
| Other Manufacturing Expenses | 2.69 | 2.80 | 1.77 | 1.54 | 1.36 |
| Power & Fuel Cost | 3.17 | 3.21 | 2.82 | 2.57 | 2.04 |
| Employee Cost | 7.54 | 6.88 | 6.42 | 6.32 | 5.72 |
| Selling and Administration Expenses | 3.11 | 2.28 | 3.04 | 2.61 | 2.29 |
| Miscellaneous Expenses | 0.60 | 0.39 | 0.29 | 0.30 | 0.41 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 15.43 | 11.61 | 9.25 | 5.99 | 6.67 |
| Interest & Financial Charges | 0.04 | 0.04 | 0.06 | 0.11 | 0.18 |
| Profit before Depreciation & Tax | 15.39 | 11.57 | 9.19 | 5.88 | 6.49 |
| Depreciation | 1.35 | 1.42 | 1.54 | 1.58 | 1.30 |
| Profit Before Tax | 14.04 | 10.15 | 7.65 | 4.30 | 5.19 |
| Tax | 3.45 | 2.74 | 1.91 | 1.25 | 1.32 |
| Profit After Tax | 10.59 | 7.41 | 5.74 | 3.05 | 3.87 |
| Adjustment below Net Profit | -0.02 | -0.06 | -0.01 | 0.00 | 0.02 |
| P & L Balance brought forward | 58.07 | 54.14 | 49.45 | 47.43 | 44.57 |
| Appropriations | 5.84 | 3.44 | 1.03 | 1.03 | 1.03 |
| P & L Bal. carried down | 62.80 | 58.07 | 54.14 | 49.45 | 47.43 |
| Equity Dividend | 5.84 | 3.44 | 1.03 | 1.03 | 1.03 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 250.00 | 170.00 | 100.00 | 30.00 | 30.00 |
| Earning Per Share (Rs.) | 30.84 | 21.58 | 16.70 | 8.87 | 11.27 |
| Book Value | 194.24 | 180.46 | 169.04 | 155.37 | 149.49 |
| Extraordinary Items | -0.07 | 0.00 | 0.00 | -0.05 | 0.00 |