| Sales Turnover & Other Income | 10.00 | 7.89 | 16.07 | 10.49 | 9.84 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 9.75 | 7.83 | 15.22 | 9.79 | 10.73 |
| Raw Materials | 8.24 | 2.75 | 3.43 | 4.54 | 6.01 |
| Stock Adjustments | -0.25 | -0.06 | -0.85 | -0.70 | 0.89 |
| Other Manufacturing Expenses | 0.02 | 0.16 | 0.31 | 0.83 | 0.92 |
| Power & Fuel Cost | 0.05 | 1.80 | 1.96 | 1.76 | 1.06 |
| Employee Cost | 0.49 | 0.98 | 0.93 | 1.43 | 1.29 |
| Selling and Administration Expenses | 0.14 | 0.14 | 0.19 | 0.15 | 0.32 |
| Miscellaneous Expenses | 0.16 | 8.37 | 0.06 | 0.02 | 0.04 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.67 | -6.37 | 8.35 | 1.06 | 1.10 |
| Interest & Financial Charges | 0.09 | 0.15 | 0.39 | 0.41 | 0.43 |
| Profit before Depreciation & Tax | 0.58 | -6.52 | 7.96 | 0.65 | 0.67 |
| Depreciation | 0.14 | 0.42 | 0.52 | 0.58 | 0.66 |
| Profit Before Tax | 0.44 | -6.94 | 7.44 | 0.07 | 0.01 |
| Tax | 0.08 | -0.12 | 0.03 | -0.02 | 0.00 |
| Profit After Tax | 0.36 | -6.82 | 7.41 | 0.09 | 0.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.82 | 2.82 | 2.82 | 2.82 | 2.82 |
| Appropriations | 0.36 | -6.82 | 7.41 | 0.09 | 0.01 |
| P & L Bal. carried down | 2.82 | 2.82 | 2.82 | 2.82 | 2.82 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.88 | -16.94 | 18.38 | 0.23 | 0.02 |
| Book Value | 24.69 | 23.81 | 40.75 | 22.37 | 22.14 |
| Extraordinary Items | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |