| Sales Turnover & Other Income | 6313.38 | 5272.42 | 4107.26 | 3547.56 | 2674.93 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 6982.57 | 5729.00 | 4498.39 | 3964.93 | 2521.27 |
| Raw Materials | 6072.86 | 4882.56 | 3812.89 | 3397.91 | 2131.74 |
| Stock Adjustments | 669.19 | 456.58 | 391.13 | 417.37 | -153.66 |
| Other Manufacturing Expenses | 132.59 | 109.88 | 85.00 | 89.21 | 61.58 |
| Power & Fuel Cost | 10.00 | 9.19 | 6.98 | 5.44 | 4.30 |
| Employee Cost | 134.17 | 108.39 | 91.52 | 74.30 | 52.18 |
| Selling and Administration Expenses | 179.27 | 173.78 | 125.70 | 82.13 | 51.52 |
| Miscellaneous Expenses | 15.46 | 8.10 | 14.58 | 15.57 | 23.69 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 438.21 | 437.10 | 361.73 | 300.38 | 196.26 |
| Interest & Financial Charges | 148.47 | 120.78 | 98.20 | 80.31 | 73.00 |
| Profit before Depreciation & Tax | 289.74 | 316.32 | 263.53 | 220.07 | 123.26 |
| Depreciation | 65.80 | 59.01 | 44.95 | 42.08 | 39.57 |
| Profit Before Tax | 223.94 | 257.31 | 218.58 | 177.99 | 83.69 |
| Tax | 58.57 | 68.56 | 57.67 | 47.84 | 22.18 |
| Profit After Tax | 165.37 | 188.75 | 160.91 | 130.15 | 61.51 |
| Adjustment below Net Profit | 0.35 | -1.87 | -0.53 | 0.40 | -0.28 |
| P & L Balance brought forward | 939.22 | 760.10 | 613.55 | 489.65 | 438.39 |
| Appropriations | 7.77 | 7.77 | 13.83 | 6.65 | 9.97 |
| P & L Bal. carried down | 1097.16 | 939.22 | 760.10 | 613.55 | 489.65 |
| Equity Dividend | 7.77 | 7.77 | 13.83 | 6.65 | 9.97 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 20.00 | 15.00 | 10.00 | 15.00 |
| Earning Per Share (Rs.) | 10.10 | 24.29 | 28.81 | 24.47 | 11.57 |
| Book Value | 121.21 | 177.21 | 167.55 | 134.20 | 110.81 |
| Extraordinary Items | 0.13 | 0.02 | 0.00 | 0.00 | -0.02 |