| Sales Turnover & Other Income | 0.85 | 2.86 | 1.92 | 0.28 | 0.16 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.85 | 5.47 | 1.92 | 0.28 | 0.16 |
| Raw Materials | 0.19 | 5.20 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 2.61 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.10 | 0.03 | 0.02 | 0.02 | 0.02 |
| Selling and Administration Expenses | 0.20 | 0.07 | 0.05 | 0.04 | 0.04 |
| Miscellaneous Expenses | 0.00 | 0.05 | 0.20 | 0.18 | 0.35 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.35 | 0.12 | 1.65 | 0.05 | -0.24 |
| Interest & Financial Charges | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.32 | 0.11 | 1.65 | 0.05 | -0.24 |
| Depreciation | 0.06 | 0.03 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.26 | 0.08 | 1.65 | 0.05 | -0.24 |
| Tax | 0.04 | 0.01 | 0.43 | 0.02 | 0.03 |
| Profit After Tax | 0.22 | 0.07 | 1.22 | 0.03 | -0.27 |
| Adjustment below Net Profit | -0.02 | -0.03 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.15 | 0.11 | -1.11 | -1.14 | -0.86 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.36 | 0.15 | 0.11 | -1.11 | -1.14 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.50 | 1.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.66 | 0.22 | 3.64 | 0.08 | -0.82 |
| Book Value | 11.06 | 10.45 | 10.33 | 6.69 | 6.61 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |