| Sales Turnover & Other Income | 837.76 | 606.43 | 929.48 | 1058.75 | 940.58 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 816.37 | 610.19 | 914.69 | 1040.17 | 926.88 |
| Raw Materials | 118.25 | 340.54 | 491.02 | 554.48 | 437.88 |
| Stock Adjustments | -21.39 | 3.76 | -14.79 | -18.58 | -13.70 |
| Other Manufacturing Expenses | 73.31 | 85.83 | 103.35 | 132.35 | 122.98 |
| Power & Fuel Cost | 14.70 | 32.81 | 36.46 | 38.02 | 35.63 |
| Employee Cost | 85.76 | 169.78 | 175.39 | 187.68 | 168.34 |
| Selling and Administration Expenses | 34.74 | 54.37 | 85.77 | 70.84 | 50.01 |
| Miscellaneous Expenses | 62.58 | 39.66 | 28.15 | 34.53 | 46.24 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 427.05 | -112.79 | -5.45 | 22.28 | 65.79 |
| Interest & Financial Charges | 31.09 | 84.58 | 69.80 | 66.81 | 72.92 |
| Profit before Depreciation & Tax | 395.96 | -197.37 | -75.25 | -44.53 | -7.13 |
| Depreciation | 27.94 | 59.32 | 68.25 | 69.48 | 72.73 |
| Profit Before Tax | 368.02 | -256.69 | -143.50 | -114.01 | -79.86 |
| Tax | 132.37 | -71.60 | -39.00 | -19.44 | -22.13 |
| Profit After Tax | 235.65 | -185.09 | -104.50 | -94.57 | -57.73 |
| Adjustment below Net Profit | 0.69 | -1.10 | 0.07 | 0.17 | 0.07 |
| P & L Balance brought forward | -480.97 | -294.78 | -190.34 | -95.95 | -38.29 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -244.63 | -480.97 | -294.78 | -190.34 | -95.95 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 71.79 | -60.28 | -38.87 | -38.00 | -23.20 |
| Book Value | 6.76 | -71.92 | -17.36 | 20.69 | 58.62 |
| Extraordinary Items | 262.72 | 0.00 | -0.10 | -2.79 | 60.01 |