| Sales Turnover & Other Income | 213.99 | 190.08 | 210.70 | 251.92 | 174.88 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 210.48 | 194.12 | 217.32 | 261.69 | 175.90 |
| Raw Materials | 118.92 | 108.24 | 125.57 | 150.42 | 97.95 |
| Stock Adjustments | -3.51 | 4.04 | 6.62 | 9.77 | 1.02 |
| Other Manufacturing Expenses | 20.93 | 18.45 | 24.99 | 38.73 | 15.99 |
| Power & Fuel Cost | 8.08 | 9.28 | 8.80 | 10.33 | 5.32 |
| Employee Cost | 20.03 | 19.22 | 17.11 | 15.80 | 13.03 |
| Selling and Administration Expenses | 8.42 | 8.30 | 8.79 | 9.41 | 6.35 |
| Miscellaneous Expenses | 1.33 | 0.93 | 0.97 | 1.48 | 0.97 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 32.76 | 29.70 | 31.09 | 35.52 | 36.28 |
| Interest & Financial Charges | 8.15 | 7.18 | 6.76 | 5.70 | 5.84 |
| Profit before Depreciation & Tax | 24.61 | 22.52 | 24.33 | 29.82 | 30.44 |
| Depreciation | 8.43 | 8.29 | 8.28 | 9.46 | 13.99 |
| Profit Before Tax | 16.18 | 14.23 | 16.05 | 20.36 | 16.45 |
| Tax | 5.14 | 6.21 | 5.92 | -0.73 | 0.14 |
| Profit After Tax | 11.04 | 8.02 | 10.13 | 21.09 | 16.31 |
| Adjustment below Net Profit | -0.44 | -0.44 | 0.00 | -0.15 | -1.63 |
| P & L Balance brought forward | 150.88 | 145.58 | 137.95 | 120.54 | 107.20 |
| Appropriations | 2.59 | 2.29 | 2.50 | 3.53 | 1.35 |
| P & L Bal. carried down | 158.89 | 150.88 | 145.58 | 137.95 | 120.54 |
| Equity Dividend | 1.49 | 1.49 | 1.49 | 1.42 | 1.35 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 22.00 | 22.00 | 22.00 | 22.00 | 21.00 |
| Earning Per Share (Rs.) | 16.36 | 11.88 | 15.01 | 31.24 | 24.17 |
| Book Value | 281.07 | 267.56 | 258.53 | 245.72 | 216.80 |
| Extraordinary Items | 0.00 | 0.01 | 0.02 | 0.03 | 0.00 |