| Sales Turnover & Other Income | 327.81 | 175.51 | 120.52 | 97.16 | 68.94 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 327.81 | 175.51 | 120.52 | 97.16 | 68.94 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 177.74 | 130.55 | 78.02 | 57.20 | 40.87 |
| Power & Fuel Cost | 0.03 | 0.02 | 0.00 | 15.01 | 0.00 |
| Employee Cost | 0.00 | 0.00 | 0.00 | 0.18 | 0.05 |
| Selling and Administration Expenses | 7.51 | 4.57 | 9.01 | 7.12 | 6.57 |
| Miscellaneous Expenses | 4.62 | 0.32 | 3.52 | 0.13 | 1.39 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 137.91 | 40.04 | 29.96 | 17.51 | 20.06 |
| Interest & Financial Charges | 28.22 | 2.49 | 1.66 | 1.50 | 2.39 |
| Profit before Depreciation & Tax | 109.69 | 37.55 | 28.30 | 16.01 | 17.67 |
| Depreciation | 27.29 | 1.75 | 5.37 | 5.43 | 7.41 |
| Profit Before Tax | 82.40 | 35.80 | 22.93 | 10.58 | 10.26 |
| Tax | 4.36 | 9.08 | 3.40 | 2.58 | 2.49 |
| Profit After Tax | 78.04 | 26.72 | 19.53 | 8.00 | 7.77 |
| Adjustment below Net Profit | 0.00 | 0.00 | -17.99 | 0.00 | 0.00 |
| P & L Balance brought forward | 126.30 | 99.58 | 98.04 | 89.95 | 82.18 |
| Appropriations | 18.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 185.51 | 126.30 | 99.58 | 97.95 | 89.95 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 31.79 | 10.89 | 10.85 | 8000.80 | 7765.20 |
| Book Value | 128.24 | 96.45 | 68.79 | 104209.40 | 96208.60 |
| Extraordinary Items | 1.41 | 0.13 | -0.71 | 0.76 | 7.43 |