| Sales Turnover & Other Income | 6736.15 | 8496.97 | 9914.89 | 7608.64 | 6120.80 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 6736.73 | 8499.66 | 9920.38 | 7607.87 | 6120.80 |
| Raw Materials | 47.78 | 73.11 | 95.78 | 60.12 | 0.00 |
| Stock Adjustments | 0.58 | 2.69 | 5.49 | -0.77 | 0.00 |
| Other Manufacturing Expenses | 2168.20 | 2535.53 | 2691.41 | 2912.51 | 2508.28 |
| Power & Fuel Cost | 2058.81 | 2990.90 | 4782.45 | 2955.82 | 1539.28 |
| Employee Cost | 617.70 | 770.54 | 843.87 | 708.75 | 676.24 |
| Selling and Administration Expenses | 653.75 | 800.12 | 646.58 | 504.97 | 439.64 |
| Miscellaneous Expenses | 203.91 | 529.67 | 837.28 | 415.13 | -205.45 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 986.58 | 799.80 | 22.99 | 50.56 | 1162.80 |
| Interest & Financial Charges | 290.81 | 461.33 | 506.65 | 486.30 | 603.14 |
| Profit before Depreciation & Tax | 695.77 | 338.47 | -483.66 | -435.74 | 559.66 |
| Depreciation | 637.70 | 747.91 | 1019.36 | 1289.73 | 1557.96 |
| Profit Before Tax | 58.07 | -409.44 | -1503.02 | -1725.47 | -998.30 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 58.07 | -409.44 | -1503.02 | -1725.47 | -998.30 |
| Adjustment below Net Profit | -10.31 | 5.20 | -0.11 | 3.56 | 1.73 |
| P & L Balance brought forward | -7812.58 | -7410.78 | -5907.66 | -4185.76 | -3194.09 |
| Appropriations | 0.00 | -2.44 | 0.00 | 0.00 | -4.91 |
| P & L Bal. carried down | -7764.81 | -7812.58 | -7410.78 | -5907.66 | -4185.76 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.41 | -5.23 | -24.97 | -28.67 | -16.61 |
| Book Value | 3.93 | -36.06 | -53.69 | -71.26 | -42.79 |
| Extraordinary Items | -0.94 | -3.64 | 0.76 | -78.07 | -0.09 |