| Sales Turnover & Other Income | 483.75 | 402.58 | 421.69 | 495.43 | 355.43 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 494.55 | 408.44 | 436.83 | 490.66 | 356.89 |
| Raw Materials | 472.87 | 387.76 | 418.98 | 461.35 | 335.96 |
| Stock Adjustments | 10.80 | 5.86 | 15.14 | -4.77 | 1.46 |
| Other Manufacturing Expenses | 1.96 | 0.76 | 1.50 | 7.15 | 4.99 |
| Power & Fuel Cost | 0.05 | 0.03 | 0.03 | 0.04 | 0.00 |
| Employee Cost | 0.62 | 0.54 | 0.63 | 0.67 | 0.20 |
| Selling and Administration Expenses | 6.24 | 7.68 | 4.52 | 6.89 | 3.88 |
| Miscellaneous Expenses | 0.11 | 0.26 | 0.71 | 0.50 | 0.20 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 12.70 | 11.42 | 10.45 | 14.06 | 11.66 |
| Interest & Financial Charges | 4.66 | 4.38 | 2.87 | 2.04 | 2.44 |
| Profit before Depreciation & Tax | 8.04 | 7.04 | 7.58 | 12.02 | 9.22 |
| Depreciation | 1.94 | 1.70 | 1.57 | 1.99 | 0.92 |
| Profit Before Tax | 6.10 | 5.34 | 6.01 | 10.03 | 8.30 |
| Tax | 2.08 | 0.66 | 2.24 | 3.48 | 1.79 |
| Profit After Tax | 4.02 | 4.68 | 3.77 | 6.55 | 6.51 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 |
| P & L Balance brought forward | 53.11 | 48.42 | 44.65 | 38.11 | 31.59 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 57.13 | 53.11 | 48.42 | 44.65 | 38.11 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.41 | 1.67 | 1.49 | 2.58 | 2.79 |
| Book Value | 46.90 | 45.57 | 44.43 | 43.85 | 41.29 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |