| Sales Turnover & Other Income | 3550.17 | 2371.07 | 234.25 | 2507.31 | 1633.56 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4098.99 | 3377.04 | 75.80 | 2624.46 | 1342.91 |
| Raw Materials | 3150.63 | 2777.87 | 121.34 | 2108.01 | 1087.50 |
| Stock Adjustments | 548.82 | 1005.97 | -158.45 | 117.15 | -290.65 |
| Other Manufacturing Expenses | 5.84 | 5.30 | 3.86 | 24.03 | 25.76 |
| Power & Fuel Cost | 3.95 | 3.88 | 4.85 | 7.32 | 5.84 |
| Employee Cost | 29.23 | 25.38 | 30.46 | 53.44 | 45.47 |
| Selling and Administration Expenses | 23.58 | 27.84 | 27.91 | 30.98 | 22.05 |
| Miscellaneous Expenses | 24.40 | 19.31 | 11.98 | 120.68 | 195.99 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 861.36 | 517.46 | -124.60 | 280.00 | -39.70 |
| Interest & Financial Charges | 133.87 | 51.99 | 504.98 | 498.99 | 442.21 |
| Profit before Depreciation & Tax | 727.49 | 465.47 | -629.58 | -218.99 | -481.91 |
| Depreciation | 20.22 | 17.35 | 19.69 | 25.85 | 26.24 |
| Profit Before Tax | 707.27 | 448.12 | -649.27 | -244.84 | -508.15 |
| Tax | -3.35 | -126.97 | 0.00 | 94.27 | -118.55 |
| Profit After Tax | 710.62 | 575.09 | -649.27 | -339.11 | -389.60 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.09 | 0.00 |
| P & L Balance brought forward | 1845.86 | 1270.77 | 1920.04 | 2259.24 | 2648.84 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 2556.48 | 1845.86 | 1270.77 | 1920.04 | 2259.24 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.82 | 0.90 | -13.95 | -7.29 | -8.37 |
| Book Value | 9.15 | 8.89 | 62.27 | 76.17 | 83.45 |
| Extraordinary Items | -0.67 | -0.81 | -0.75 | -0.01 | 0.01 |