| Sales Turnover & Other Income | 336.89 | 243.99 | 95.99 | 218.58 | 179.71 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 334.31 | 244.95 | 103.61 | 220.63 | 174.77 |
| Raw Materials | 255.86 | 173.36 | 81.72 | 179.41 | 125.79 |
| Stock Adjustments | -2.58 | 0.96 | 7.62 | 2.05 | -4.94 |
| Other Manufacturing Expenses | 39.83 | 36.56 | 14.18 | 20.18 | 24.14 |
| Power & Fuel Cost | 7.61 | 7.43 | 3.10 | 3.12 | 3.62 |
| Employee Cost | 7.38 | 7.60 | 4.91 | 5.81 | 5.75 |
| Selling and Administration Expenses | 2.36 | 2.16 | 1.01 | 1.25 | 1.18 |
| Miscellaneous Expenses | 0.69 | 1.30 | 0.35 | 0.72 | 1.28 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 20.57 | 16.55 | -1.66 | 10.13 | 13.00 |
| Interest & Financial Charges | 3.06 | 3.70 | 2.98 | 1.11 | 0.90 |
| Profit before Depreciation & Tax | 17.51 | 12.85 | -4.64 | 9.02 | 12.10 |
| Depreciation | 8.72 | 7.63 | 6.65 | 4.90 | 4.42 |
| Profit Before Tax | 8.79 | 5.22 | -11.29 | 4.12 | 7.68 |
| Tax | -0.27 | 0.48 | -1.47 | 0.71 | 1.79 |
| Profit After Tax | 9.06 | 4.74 | -9.82 | 3.41 | 5.89 |
| Adjustment below Net Profit | -0.02 | 0.02 | 0.06 | 0.03 | 0.01 |
| P & L Balance brought forward | 19.05 | 14.28 | 24.04 | 20.60 | 14.70 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 28.09 | 19.05 | 14.28 | 24.04 | 20.60 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.34 | 1.22 | -2.53 | 0.88 | 15.29 |
| Book Value | 9.11 | 6.77 | 5.54 | 8.06 | 72.03 |
| Extraordinary Items | 0.00 | -0.48 | 0.04 | 0.18 | -0.01 |