| Sales Turnover & Other Income | 182.25 | 100.86 | 67.87 | 49.70 | 33.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 182.25 | 100.86 | 67.87 | 49.70 | 33.00 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 7.48 | 2.12 | 2.52 | 3.70 | 4.70 |
| Power & Fuel Cost | 0.14 | 0.13 | 0.13 | 0.00 | 0.00 |
| Employee Cost | 26.34 | 22.99 | 20.41 | 21.10 | 20.60 |
| Selling and Administration Expenses | 62.23 | 31.27 | 16.35 | 10.20 | 7.10 |
| Miscellaneous Expenses | 1004.32 | 6.69 | 116.52 | 33.10 | 31.10 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -918.26 | 37.66 | -88.06 | -18.40 | -30.50 |
| Interest & Financial Charges | 3.63 | 0.95 | 1.52 | 0.10 | 0.30 |
| Profit before Depreciation & Tax | -921.89 | 36.71 | -89.58 | -18.50 | -30.80 |
| Depreciation | 21.32 | 4.96 | 2.40 | 2.70 | 3.80 |
| Profit Before Tax | -943.21 | 31.75 | -91.98 | -21.20 | -34.60 |
| Tax | -8.24 | 3.71 | 5.52 | 2.80 | -0.80 |
| Profit After Tax | -934.97 | 28.04 | -97.50 | -24.00 | -33.80 |
| Adjustment below Net Profit | 0.00 | 0.01 | 0.07 | 0.10 | -0.10 |
| P & L Balance brought forward | -80.05 | -108.10 | -10.67 | 13.20 | 47.10 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -1015.02 | -80.05 | -108.10 | -10.70 | 13.20 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -25.24 | 3.20 | -12.74 | -3.62 | -10.40 |
| Book Value | 60.51 | 305.98 | 209.41 | 138.25 | 276.52 |
| Extraordinary Items | -981.74 | 13.33 | 8.22 | 3.00 | 1.50 |