| Sales Turnover & Other Income | 84109.80 | 71229.90 | 55877.89 | 26655.47 | 15676.96 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 84110.00 | 71224.50 | 55879.13 | 26657.15 | 15675.80 |
| Raw Materials | 383.40 | 336.90 | 287.24 | 118.14 | 54.32 |
| Stock Adjustments | 0.20 | -5.40 | 1.24 | 1.68 | -1.16 |
| Other Manufacturing Expenses | 24720.30 | 19271.90 | 14725.76 | 9578.33 | 6829.16 |
| Power & Fuel Cost | 26197.30 | 23904.60 | 23646.02 | 9695.24 | 3831.28 |
| Employee Cost | 6730.10 | 5837.70 | 4324.66 | 3151.68 | 3026.20 |
| Selling and Administration Expenses | 2560.30 | 2016.90 | 1608.64 | 1655.84 | 1198.01 |
| Miscellaneous Expenses | 2161.90 | 1199.60 | 3334.62 | 1175.17 | -301.90 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 21356.70 | 18656.90 | 7952.20 | 1282.75 | 1038.74 |
| Interest & Financial Charges | 5132.60 | 4208.10 | 3167.68 | 2385.93 | 2169.84 |
| Profit before Depreciation & Tax | 16224.10 | 14448.80 | 4784.52 | -1103.18 | -1131.10 |
| Depreciation | 8636.60 | 6405.60 | 5101.24 | 5067.85 | 4698.69 |
| Profit Before Tax | 7587.50 | 8043.20 | -316.72 | -6171.03 | -5829.79 |
| Tax | 334.20 | -124.30 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 7253.30 | 8167.50 | -316.72 | -6171.03 | -5829.79 |
| Adjustment below Net Profit | -5.20 | -12.20 | 9.72 | 2.97 | -1.67 |
| P & L Balance brought forward | -2547.40 | -10702.70 | -10395.59 | -4227.53 | 1603.93 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 4700.70 | -2547.40 | -10702.58 | -10395.59 | -4227.53 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 187.71 | 211.59 | -8.21 | -160.18 | -151.46 |
| Book Value | 240.86 | 50.05 | -163.64 | -156.81 | 1.69 |
| Extraordinary Items | 1420.64 | 995.10 | 458.01 | 308.19 | 436.18 |