| Sales Turnover & Other Income | 419.57 | 275.77 | 204.19 | 201.03 | 154.24 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 450.49 | 268.07 | 231.88 | 199.18 | 153.73 |
| Raw Materials | 269.81 | 102.99 | 114.64 | 95.40 | 73.10 |
| Stock Adjustments | 30.92 | -7.70 | 27.69 | -1.85 | -0.51 |
| Other Manufacturing Expenses | 17.79 | 13.54 | 11.74 | 10.15 | 6.91 |
| Power & Fuel Cost | 3.81 | 3.85 | 3.67 | 2.55 | 1.50 |
| Employee Cost | 61.93 | 57.49 | 50.94 | 46.27 | 47.28 |
| Selling and Administration Expenses | 24.57 | 21.71 | 17.07 | 16.27 | 12.48 |
| Miscellaneous Expenses | 12.48 | 5.94 | 5.85 | 4.36 | 14.04 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 60.11 | 62.56 | 27.96 | 24.18 | -1.57 |
| Interest & Financial Charges | 11.10 | 10.79 | 9.19 | 7.51 | 7.35 |
| Profit before Depreciation & Tax | 49.01 | 51.77 | 18.77 | 16.67 | -8.92 |
| Depreciation | 11.47 | 11.52 | 9.82 | 9.37 | 5.97 |
| Profit Before Tax | 37.54 | 40.25 | 8.95 | 7.30 | -14.89 |
| Tax | 8.99 | 12.13 | 2.27 | 1.68 | -4.15 |
| Profit After Tax | 28.55 | 28.12 | 6.68 | 5.62 | -10.74 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 119.61 | 93.31 | 88.24 | 82.62 | 93.36 |
| Appropriations | 2.69 | 1.83 | 1.61 | 0.00 | 0.00 |
| P & L Bal. carried down | 145.47 | 119.61 | 93.31 | 88.24 | 82.62 |
| Equity Dividend | 2.69 | 1.83 | 1.61 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 5.00 | 25.00 | 17.00 | 15.00 | 0.00 |
| Earning Per Share (Rs.) | 26.56 | 26.15 | 6.22 | 5.23 | -9.99 |
| Book Value | 228.56 | 204.85 | 181.41 | 176.74 | 172.07 |
| Extraordinary Items | 0.00 | 0.00 | -0.32 | 0.00 | -9.07 |