| Sales Turnover & Other Income | 5.37 | 0.37 | 0.44 | 2.19 | 0.63 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5.37 | 0.37 | 0.44 | 2.19 | 0.51 |
| Raw Materials | 1.67 | 0.34 | 0.40 | 2.10 | 0.28 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | -0.12 |
| Other Manufacturing Expenses | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 |
| Selling and Administration Expenses | 0.09 | 0.10 | 0.13 | 0.10 | 0.13 |
| Miscellaneous Expenses | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.56 | -0.13 | -0.16 | -0.09 | 0.02 |
| Interest & Financial Charges | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 |
| Profit before Depreciation & Tax | 3.56 | -0.14 | -0.17 | -0.10 | 0.02 |
| Depreciation | 0.02 | 0.06 | 0.07 | 0.07 | 0.09 |
| Profit Before Tax | 3.54 | -0.20 | -0.24 | -0.17 | -0.07 |
| Tax | 0.02 | 0.01 | 0.00 | 0.00 | -0.01 |
| Profit After Tax | 3.52 | -0.21 | -0.24 | -0.17 | -0.06 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -1.27 | -1.06 | -0.82 | -0.66 | -0.59 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 2.25 | -1.27 | -1.06 | -0.82 | -0.66 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 8.31 | -0.49 | -0.56 | -0.40 | -0.15 |
| Book Value | 299.89 | 12.73 | 13.22 | 13.78 | 14.18 |
| Extraordinary Items | 2.15 | 0.02 | 0.00 | 0.00 | 0.00 |