| Sales Turnover & Other Income | 173.22 | 125.08 | 117.91 | 92.67 | 85.42 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 177.09 | 124.68 | 130.47 | 104.95 | 82.22 |
| Raw Materials | 115.32 | 65.83 | 75.16 | 58.68 | 36.45 |
| Stock Adjustments | 3.87 | -0.40 | 12.56 | 12.28 | -3.20 |
| Other Manufacturing Expenses | 6.08 | 13.33 | 14.58 | 0.18 | 0.43 |
| Power & Fuel Cost | 3.49 | 5.69 | 5.43 | 4.83 | 3.69 |
| Employee Cost | 10.22 | 9.81 | 11.70 | 12.85 | 12.83 |
| Selling and Administration Expenses | 6.59 | 6.77 | 7.60 | 6.14 | 7.63 |
| Miscellaneous Expenses | 2.98 | 7.07 | 21.33 | 5.84 | 3.59 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 32.42 | 16.20 | -5.32 | 16.42 | 17.59 |
| Interest & Financial Charges | 8.91 | 8.62 | 8.38 | 8.78 | 10.11 |
| Profit before Depreciation & Tax | 23.51 | 7.58 | -13.70 | 7.64 | 7.48 |
| Depreciation | 3.66 | 4.47 | 5.20 | 5.61 | 6.01 |
| Profit Before Tax | 19.85 | 3.11 | -18.90 | 2.03 | 1.47 |
| Tax | 4.72 | 0.72 | -1.91 | 0.51 | 0.46 |
| Profit After Tax | 15.13 | 2.39 | -16.99 | 1.52 | 1.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -43.47 | -45.86 | -28.87 | -30.39 | -31.40 |
| Appropriations | -0.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -28.21 | -43.47 | -45.86 | -28.87 | -30.39 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 21.02 | 3.90 | -27.71 | 2.48 | 1.65 |
| Book Value | 78.72 | 54.07 | 49.73 | 77.67 | 74.21 |
| Extraordinary Items | 0.00 | 0.92 | -21.13 | 0.13 | 2.14 |