| Sales Turnover & Other Income | 5699.44 | 21.96 | 3931.04 | 3577.71 | 2794.77 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5699.44 | 21.96 | 3971.61 | 3596.89 | 2768.26 |
| Raw Materials | 0.00 | 0.00 | 373.18 | 361.06 | 237.83 |
| Stock Adjustments | 0.00 | 0.00 | 40.57 | 19.18 | -26.51 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 1161.65 | 1171.83 | 880.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 1382.86 | 1125.64 | 602.22 |
| Employee Cost | 7.96 | 9.40 | 159.32 | 148.32 | 141.23 |
| Selling and Administration Expenses | 11.68 | 11.27 | 493.46 | 167.72 | 107.64 |
| Miscellaneous Expenses | 218.34 | 322.60 | 202.99 | 189.77 | 597.43 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 5461.46 | -321.31 | 198.15 | 432.55 | 201.91 |
| Interest & Financial Charges | 0.00 | 0.00 | 422.78 | 481.70 | 245.81 |
| Profit before Depreciation & Tax | 5461.46 | -321.31 | -224.63 | -49.15 | -43.90 |
| Depreciation | 10.53 | 3.22 | 81.57 | 90.73 | 96.21 |
| Profit Before Tax | 5450.93 | -324.53 | -306.20 | -139.88 | -140.11 |
| Tax | 19.42 | 4.43 | -190.53 | -9.87 | -307.05 |
| Profit After Tax | 5431.51 | -328.96 | -115.67 | -130.01 | 166.94 |
| Adjustment below Net Profit | -0.03 | -0.57 | -1.43 | 3.59 | 0.52 |
| P & L Balance brought forward | -1610.61 | -1281.08 | -1163.98 | -1037.56 | -1205.02 |
| Appropriations | 4906.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -1085.73 | -1610.61 | -1281.08 | -1163.98 | -1037.56 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 174.84 | -10.59 | -3.72 | -5.32 | 10.13 |
| Book Value | 17.54 | 8.35 | 19.00 | 24.76 | 21.06 |
| Extraordinary Items | -181.51 | -14.01 | -172.74 | -154.38 | -294.56 |