| Sales Turnover & Other Income | 25.52 | 21.52 | 16.88 | 8.03 | 7.69 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 25.52 | 21.52 | 16.88 | 8.03 | 7.69 |
| Raw Materials | 18.76 | 16.10 | 14.44 | 6.13 | 5.82 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.26 | 0.25 | 0.14 | 0.09 | 0.09 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.16 | 0.67 | 0.53 | 0.26 | 0.47 |
| Selling and Administration Expenses | 1.46 | 1.37 | 0.72 | 0.64 | 0.50 |
| Miscellaneous Expenses | 0.11 | 0.09 | 0.07 | 0.07 | 0.11 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.76 | 3.04 | 0.96 | 0.83 | 0.71 |
| Interest & Financial Charges | 0.05 | 0.01 | 0.01 | 0.02 | 0.02 |
| Profit before Depreciation & Tax | 3.71 | 3.03 | 0.95 | 0.81 | 0.69 |
| Depreciation | 0.05 | 0.05 | 0.02 | 0.03 | 0.02 |
| Profit Before Tax | 3.66 | 2.98 | 0.93 | 0.78 | 0.67 |
| Tax | 0.93 | 0.83 | 0.24 | 0.21 | 0.10 |
| Profit After Tax | 2.73 | 2.15 | 0.69 | 0.57 | 0.57 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.90 | -0.25 | -0.94 | -1.51 | -2.08 |
| Appropriations | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 4.48 | 1.90 | -0.25 | -0.94 | -1.51 |
| Equity Dividend | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 5.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 9.09 | 7.15 | 2.31 | 1.89 | 1.91 |
| Book Value | 24.92 | 16.33 | 9.18 | 6.87 | 4.97 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |