| Sales Turnover & Other Income | 230.07 | 22.08 | 21.06 | 28.48 | 8.88 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 246.22 | 26.20 | 26.12 | 31.92 | 5.86 |
| Raw Materials | 217.36 | 19.04 | 17.59 | 25.66 | 0.48 |
| Stock Adjustments | 16.15 | 4.12 | 5.06 | 3.44 | -3.02 |
| Other Manufacturing Expenses | 0.32 | 0.21 | 0.14 | 0.04 | 0.14 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.53 | 1.43 | 1.19 | 1.39 | 1.38 |
| Selling and Administration Expenses | 2.26 | 0.81 | 0.82 | 0.64 | 0.59 |
| Miscellaneous Expenses | 11.21 | 0.83 | 5.49 | 2.47 | 4.46 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 13.54 | 3.89 | 0.87 | 1.72 | -1.21 |
| Interest & Financial Charges | 1.46 | 1.39 | 1.48 | 1.66 | 1.65 |
| Profit before Depreciation & Tax | 12.08 | 2.50 | -0.61 | 0.06 | -2.86 |
| Depreciation | 0.10 | 0.09 | 0.12 | 0.17 | 0.21 |
| Profit Before Tax | 11.98 | 2.41 | -0.73 | -0.11 | -3.07 |
| Tax | 3.54 | 0.57 | 0.83 | 0.56 | 0.19 |
| Profit After Tax | 8.44 | 1.84 | -1.56 | -0.67 | -3.26 |
| Adjustment below Net Profit | 0.00 | 0.05 | 0.01 | -0.01 | -0.02 |
| P & L Balance brought forward | -3.82 | -5.72 | -4.16 | -3.49 | -0.20 |
| Appropriations | 4.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.00 | -3.82 | -5.72 | -4.16 | -3.49 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 12.37 | 2.70 | -2.29 | -0.98 | -4.78 |
| Book Value | 142.81 | 130.43 | 127.66 | 129.94 | 130.93 |
| Extraordinary Items | -0.88 | -0.11 | -5.13 | -2.49 | -3.61 |