| Sales Turnover & Other Income | 130.09 | 9.57 | 20.89 | 16.33 | 20.05 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 131.23 | 9.35 | 20.67 | 16.31 | 20.08 |
| Raw Materials | 129.16 | 6.30 | 12.28 | 11.80 | 14.50 |
| Stock Adjustments | 1.14 | -0.22 | -0.22 | -0.02 | 0.03 |
| Other Manufacturing Expenses | 0.00 | 0.48 | 0.63 | 0.48 | 1.00 |
| Power & Fuel Cost | 0.01 | 0.15 | 0.61 | 0.63 | 0.69 |
| Employee Cost | 0.06 | 0.92 | 0.74 | 0.75 | 0.85 |
| Selling and Administration Expenses | 0.77 | 1.52 | 1.55 | 1.55 | 1.50 |
| Miscellaneous Expenses | 0.01 | 1.11 | 0.04 | 0.05 | 0.07 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.24 | -1.12 | 4.82 | 1.06 | 1.47 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 1.24 | -1.12 | 4.82 | 1.06 | 1.47 |
| Depreciation | 0.00 | 0.04 | 0.24 | 0.26 | 0.25 |
| Profit Before Tax | 1.24 | -1.16 | 4.58 | 0.80 | 1.22 |
| Tax | 0.21 | 0.03 | 0.76 | 0.27 | 0.31 |
| Profit After Tax | 1.03 | -1.19 | 3.82 | 0.53 | 0.91 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 9.85 | 11.04 | 7.22 | 6.69 | 5.78 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 10.88 | 9.85 | 11.04 | 7.22 | 6.69 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.34 | -2.71 | 8.71 | 1.20 | 2.07 |
| Book Value | 44.37 | 42.03 | 44.74 | 36.03 | 34.83 |
| Extraordinary Items | 0.69 | 0.16 | 3.22 | 0.37 | 0.40 |