| Sales Turnover & Other Income | 59.33 | 52.42 | 43.23 | 30.50 | 27.10 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 66.57 | 65.38 | 52.11 | 35.28 | 28.67 |
| Raw Materials | 57.22 | 54.27 | 43.56 | 27.57 | 24.86 |
| Stock Adjustments | 7.24 | 12.96 | 8.88 | 4.78 | 1.57 |
| Other Manufacturing Expenses | 4.04 | 3.84 | 2.54 | 3.26 | 1.56 |
| Power & Fuel Cost | 0.22 | 0.22 | 0.18 | 0.38 | 0.04 |
| Employee Cost | 2.14 | 2.50 | 1.73 | 1.41 | 1.19 |
| Selling and Administration Expenses | 1.03 | 1.06 | 0.92 | 0.58 | 0.18 |
| Miscellaneous Expenses | 0.24 | 0.41 | 0.30 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.68 | 3.07 | 2.88 | 2.06 | 0.82 |
| Interest & Financial Charges | 0.11 | 0.12 | 0.12 | 0.10 | 0.14 |
| Profit before Depreciation & Tax | 1.57 | 2.95 | 2.76 | 1.96 | 0.68 |
| Depreciation | 1.14 | 1.11 | 0.93 | 0.55 | 0.09 |
| Profit Before Tax | 0.43 | 1.84 | 1.83 | 1.41 | 0.59 |
| Tax | 0.42 | 0.55 | 0.49 | 0.39 | 0.10 |
| Profit After Tax | 0.01 | 1.29 | 1.34 | 1.02 | 0.49 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.01 | -0.49 | -0.36 |
| P & L Balance brought forward | 3.84 | 2.54 | 1.21 | 0.68 | 0.54 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 3.84 | 3.84 | 2.54 | 1.21 | 0.68 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.01 | 1.14 | 1.62 | 1.23 | 3.93 |
| Book Value | 36.90 | 35.65 | 24.43 | 22.83 | 16.12 |
| Extraordinary Items | 0.01 | 0.00 | 0.00 | 0.12 | 0.09 |