| Sales Turnover & Other Income | 21.16 | 25.92 | 25.66 | 29.73 | 26.43 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 20.28 | 25.38 | 24.71 | 30.49 | 26.97 |
| Raw Materials | 16.78 | 21.25 | 20.89 | 25.05 | 21.81 |
| Stock Adjustments | -0.88 | -0.54 | -0.95 | 0.76 | 0.54 |
| Other Manufacturing Expenses | 0.53 | 0.88 | 0.79 | 0.89 | 1.23 |
| Power & Fuel Cost | 0.11 | 0.13 | 0.11 | 0.18 | 0.13 |
| Employee Cost | 1.23 | 1.31 | 1.37 | 1.27 | 0.99 |
| Selling and Administration Expenses | 1.16 | 0.96 | 0.96 | 1.17 | 1.29 |
| Miscellaneous Expenses | -0.08 | -0.02 | -0.11 | 0.00 | 0.13 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.54 | 0.86 | 0.71 | 1.93 | 1.37 |
| Interest & Financial Charges | 0.08 | 0.41 | 0.27 | 0.43 | 0.51 |
| Profit before Depreciation & Tax | 0.46 | 0.45 | 0.44 | 1.50 | 0.86 |
| Depreciation | 0.13 | 0.15 | 0.21 | 0.27 | 0.36 |
| Profit Before Tax | 0.33 | 0.30 | 0.23 | 1.23 | 0.50 |
| Tax | 0.09 | 0.08 | 0.06 | 0.31 | 0.12 |
| Profit After Tax | 0.24 | 0.22 | 0.17 | 0.92 | 0.38 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 4.97 | 4.75 | 4.59 | 3.67 | 3.29 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 5.21 | 4.97 | 4.75 | 4.59 | 3.67 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.39 | 1.25 | 0.95 | 5.28 | 2.20 |
| Book Value | 36.00 | 34.61 | 33.36 | 32.41 | 27.14 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |