| Sales Turnover & Other Income | 222.16 | 160.82 | 136.37 | 135.67 | 122.42 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 221.82 | 161.03 | 135.69 | 137.34 | 122.25 |
| Raw Materials | 121.15 | 89.39 | 67.61 | 81.08 | 79.05 |
| Stock Adjustments | -0.34 | 0.21 | -0.68 | 1.67 | -0.17 |
| Other Manufacturing Expenses | 37.11 | 29.10 | 21.70 | 17.37 | 4.83 |
| Power & Fuel Cost | 0.73 | 0.64 | 0.25 | 0.20 | 0.19 |
| Employee Cost | 11.78 | 8.63 | 9.77 | 6.02 | 7.67 |
| Selling and Administration Expenses | 8.41 | 9.35 | 8.56 | 9.37 | 15.78 |
| Miscellaneous Expenses | 4.40 | 1.01 | 4.46 | 1.54 | 2.39 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 38.24 | 22.91 | 23.33 | 21.78 | 12.34 |
| Interest & Financial Charges | 1.27 | 0.47 | 0.71 | 0.53 | 1.16 |
| Profit before Depreciation & Tax | 36.97 | 22.44 | 22.62 | 21.25 | 11.18 |
| Depreciation | 4.27 | 3.10 | 1.58 | 1.36 | 1.77 |
| Profit Before Tax | 32.70 | 19.34 | 21.04 | 19.89 | 9.41 |
| Tax | 9.14 | 4.23 | 5.58 | 5.93 | 2.80 |
| Profit After Tax | 23.56 | 15.11 | 15.46 | 13.96 | 6.61 |
| Adjustment below Net Profit | 0.00 | 0.00 | -13.58 | 0.00 | 0.00 |
| P & L Balance brought forward | 77.71 | 62.60 | 60.73 | 51.77 | 45.16 |
| Appropriations | 0.00 | 0.00 | 0.00 | 5.00 | 0.00 |
| P & L Bal. carried down | 101.27 | 77.71 | 62.60 | 60.73 | 51.77 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 5.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 15.17 | 9.79 | 10.06 | 2791.46 | 1321.54 |
| Book Value | 102.04 | 85.32 | 75.10 | 12155.06 | 10363.59 |
| Extraordinary Items | 0.00 | 1.81 | -1.75 | 0.09 | -0.37 |