| Sales Turnover & Other Income | 48.68 | 36.45 | 53.59 | 52.17 | 22.86 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 48.99 | 38.23 | 54.43 | 54.20 | 22.87 |
| Raw Materials | 26.25 | 16.90 | 29.30 | 32.13 | 11.70 |
| Stock Adjustments | 0.31 | 1.78 | 0.84 | 2.03 | 0.01 |
| Other Manufacturing Expenses | 7.41 | 7.08 | 11.56 | 8.16 | 4.11 |
| Power & Fuel Cost | 1.35 | 1.43 | 1.36 | 1.18 | 0.85 |
| Employee Cost | 6.46 | 5.77 | 5.78 | 5.08 | 3.24 |
| Selling and Administration Expenses | 2.92 | 2.59 | 2.10 | 2.06 | 1.66 |
| Miscellaneous Expenses | 0.06 | 0.15 | 0.18 | 0.19 | 0.16 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 4.54 | 4.30 | 4.15 | 5.39 | 1.14 |
| Interest & Financial Charges | 2.07 | 1.89 | 1.77 | 1.65 | 1.64 |
| Profit before Depreciation & Tax | 2.47 | 2.41 | 2.38 | 3.74 | -0.50 |
| Depreciation | 0.94 | 0.95 | 1.10 | 1.09 | 1.09 |
| Profit Before Tax | 1.53 | 1.46 | 1.28 | 2.65 | -1.59 |
| Tax | 0.32 | 0.36 | 0.13 | 0.46 | 0.00 |
| Profit After Tax | 1.21 | 1.10 | 1.15 | 2.19 | -1.59 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.01 | 0.04 | -0.01 |
| P & L Balance brought forward | 25.50 | 24.68 | 23.94 | 21.71 | 23.53 |
| Appropriations | 0.28 | 0.28 | 0.41 | 0.00 | 0.22 |
| P & L Bal. carried down | 26.44 | 25.50 | 24.68 | 23.94 | 21.71 |
| Equity Dividend | 0.28 | 0.28 | 0.41 | 0.00 | 0.22 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 10.00 | 15.00 | 0.00 |
| Earning Per Share (Rs.) | 4.39 | 3.98 | 4.15 | 7.92 | -5.76 |
| Book Value | 105.16 | 101.61 | 98.93 | 96.30 | 87.98 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.24 | 0.00 |