| Sales Turnover & Other Income | 4599.74 | 2429.82 | 377.36 | 907.28 | 255.38 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4599.74 | 2429.82 | 377.36 | 907.28 | 255.38 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 21.31 | 13.20 | 0.03 | 0.06 | 0.01 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 46.58 | 26.03 | 1.02 | 0.40 | 0.34 |
| Selling and Administration Expenses | 59.25 | 24.45 | 11.26 | 8.42 | 2.84 |
| Miscellaneous Expenses | 342.80 | -634.36 | 30.88 | 42.77 | 0.54 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 4126.12 | 2998.33 | 334.17 | 855.63 | 177.93 |
| Interest & Financial Charges | 46.07 | 76.44 | 45.87 | 29.65 | 20.67 |
| Profit before Depreciation & Tax | 4080.05 | 2921.89 | 288.30 | 825.98 | 157.26 |
| Depreciation | 6.17 | 2.79 | 1.12 | 0.09 | 0.00 |
| Profit Before Tax | 4073.88 | 2919.10 | 287.18 | 825.89 | 157.26 |
| Tax | -174.23 | -0.40 | 46.98 | 157.15 | 21.95 |
| Profit After Tax | 4248.11 | 2919.50 | 240.20 | 668.74 | 135.31 |
| Adjustment below Net Profit | -12.75 | -31.66 | 0.00 | -2.25 | 0.00 |
| P & L Balance brought forward | 3111.91 | 830.05 | 637.89 | 106.65 | -1.60 |
| Appropriations | 867.80 | 605.98 | 48.04 | 135.25 | 27.06 |
| P & L Bal. carried down | 6479.47 | 3111.91 | 830.05 | 637.89 | 106.65 |
| Equity Dividend | 4.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 70.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 250.18 | 171.94 | 14.15 | 39.38 | 83.84 |
| Book Value | 861.04 | 604.44 | 176.15 | 183.82 | 496.79 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |