| Sales Turnover & Other Income | 924.07 | 841.86 | 895.94 | 754.76 | 763.61 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 924.07 | 841.86 | 895.94 | 754.76 | 763.61 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 10.58 | 9.77 | 12.70 | 12.45 | 11.33 |
| Power & Fuel Cost | 4.08 | 4.70 | 4.71 | 4.44 | 4.12 |
| Employee Cost | 106.43 | 85.66 | 91.61 | 99.27 | 92.43 |
| Selling and Administration Expenses | 22.44 | 22.05 | 21.51 | 17.21 | 19.45 |
| Miscellaneous Expenses | 294.49 | -213.87 | -315.29 | 151.59 | 1475.47 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 486.05 | 933.55 | 1080.70 | 469.80 | -839.19 |
| Interest & Financial Charges | 416.07 | 537.18 | 572.74 | 631.30 | 922.88 |
| Profit before Depreciation & Tax | 69.98 | 396.37 | 507.96 | -161.50 | -1762.07 |
| Depreciation | 24.44 | 24.20 | 24.16 | 24.07 | 23.03 |
| Profit Before Tax | 45.54 | 372.17 | 483.80 | -185.57 | -1785.10 |
| Tax | -6.17 | 328.37 | 355.55 | 102.01 | 206.23 |
| Profit After Tax | 51.71 | 43.80 | 128.25 | -287.58 | -1991.33 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 |
| P & L Balance brought forward | -4706.14 | -4749.94 | -4808.06 | -4520.47 | -2529.14 |
| Appropriations | 44.75 | 0.00 | 70.13 | 0.00 | 0.00 |
| P & L Bal. carried down | -4699.18 | -4706.14 | -4749.94 | -4808.06 | -4520.47 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.19 | 0.16 | 0.52 | -1.31 | -9.47 |
| Book Value | 6.63 | 6.44 | 2.87 | 1.03 | 2.12 |
| Extraordinary Items | 24.83 | 0.00 | 0.00 | 0.00 | 0.02 |