| Sales Turnover & Other Income | 841.86 | 895.94 | 754.76 | 763.61 | 1396.92 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 841.86 | 895.94 | 754.76 | 763.61 | 1396.92 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 19.94 | 12.70 | 12.45 | 11.33 | 12.34 |
| Power & Fuel Cost | 4.70 | 4.71 | 4.44 | 4.12 | 4.44 |
| Employee Cost | 85.66 | 91.61 | 99.27 | 92.43 | 91.09 |
| Selling and Administration Expenses | 22.05 | 21.51 | 17.21 | 19.45 | 18.13 |
| Miscellaneous Expenses | -224.04 | -315.29 | 151.59 | 1475.47 | 2269.88 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 933.55 | 1080.70 | 469.80 | -839.19 | -998.96 |
| Interest & Financial Charges | 537.18 | 572.74 | 631.30 | 922.88 | 1118.97 |
| Profit before Depreciation & Tax | 396.37 | 507.96 | -161.50 | -1762.07 | -2117.93 |
| Depreciation | 24.20 | 24.16 | 24.07 | 23.03 | 29.30 |
| Profit Before Tax | 372.17 | 483.80 | -185.57 | -1785.10 | -2147.23 |
| Tax | 328.37 | 355.55 | 102.01 | 206.23 | -189.42 |
| Profit After Tax | 43.80 | 128.25 | -287.58 | -1991.33 | -1957.81 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 |
| P & L Balance brought forward | -4749.94 | -4808.06 | -4520.47 | -2529.14 | -559.77 |
| Appropriations | 0.00 | 70.13 | 0.00 | 0.00 | 11.56 |
| P & L Bal. carried down | -4706.14 | -4749.94 | -4808.06 | -4520.47 | -2529.14 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.16 | 0.52 | -1.31 | -9.47 | -10.33 |
| Book Value | 6.44 | 2.87 | 1.03 | 2.12 | 11.46 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 |