| Sales Turnover & Other Income | 421.68 | 383.78 | 265.54 | 142.11 | 252.29 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 436.90 | 418.19 | 281.43 | 137.82 | 253.08 |
| Raw Materials | 258.88 | 251.96 | 163.94 | 73.83 | 140.75 |
| Stock Adjustments | 15.22 | 34.41 | 15.89 | -4.29 | 0.79 |
| Other Manufacturing Expenses | 24.98 | 25.11 | 1.99 | 1.32 | 2.12 |
| Power & Fuel Cost | 0.87 | 0.78 | 0.69 | 0.51 | 0.67 |
| Employee Cost | 43.24 | 46.39 | 37.69 | 26.45 | 31.48 |
| Selling and Administration Expenses | 69.16 | 51.47 | 62.84 | 35.40 | 65.83 |
| Miscellaneous Expenses | 4.54 | 3.84 | 5.10 | 2.65 | 8.21 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 35.23 | 38.64 | 9.18 | -2.34 | 4.02 |
| Interest & Financial Charges | 3.89 | 5.37 | 2.39 | 2.23 | 2.85 |
| Profit before Depreciation & Tax | 31.34 | 33.27 | 6.79 | -4.57 | 1.17 |
| Depreciation | 3.58 | 3.60 | 3.57 | 3.54 | 2.97 |
| Profit Before Tax | 27.76 | 29.67 | 3.22 | -8.11 | -1.80 |
| Tax | 6.92 | -16.85 | 0.00 | -0.10 | 0.00 |
| Profit After Tax | 20.84 | 46.52 | 3.22 | -8.01 | -1.80 |
| Adjustment below Net Profit | -0.07 | 0.04 | -0.20 | -0.12 | 0.00 |
| P & L Balance brought forward | -27.58 | -74.14 | -77.16 | -69.03 | -67.23 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -6.81 | -27.58 | -74.14 | -77.16 | -69.03 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.06 | 4.61 | 0.32 | -0.79 | -0.18 |
| Book Value | 0.67 | -1.38 | -5.99 | -6.29 | -5.49 |
| Extraordinary Items | 0.01 | -0.01 | -0.01 | 0.00 | 0.00 |