| Sales Turnover & Other Income | 3723.45 | 5375.19 | 6833.02 | 7191.24 | 8780.09 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3629.09 | 5295.06 | 6606.16 | 7451.00 | 9124.50 |
| Raw Materials | 1752.80 | 3499.48 | 4513.50 | 4799.85 | 2328.61 |
| Stock Adjustments | -94.36 | -80.13 | -226.86 | 259.76 | 344.41 |
| Other Manufacturing Expenses | 466.02 | 450.76 | 685.28 | 716.86 | 429.91 |
| Power & Fuel Cost | 693.50 | 668.48 | 809.48 | 774.61 | 516.81 |
| Employee Cost | 434.90 | 412.55 | 430.94 | 394.92 | 307.41 |
| Selling and Administration Expenses | 57.77 | 104.07 | 106.30 | 56.84 | 55.18 |
| Miscellaneous Expenses | 87.41 | 74.83 | 91.59 | 96.31 | 9160.31 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 136.69 | 84.89 | -30.93 | 611.61 | -3673.73 |
| Interest & Financial Charges | 613.46 | 581.62 | 487.66 | 462.79 | 472.72 |
| Profit before Depreciation & Tax | -476.77 | -496.73 | -518.59 | 148.82 | -4146.45 |
| Depreciation | 292.04 | 316.98 | 356.30 | 333.00 | 285.43 |
| Profit Before Tax | -768.81 | -813.71 | -874.89 | -184.18 | -4431.88 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 1423.11 |
| Profit After Tax | -768.81 | -813.71 | -874.89 | -184.18 | -5854.99 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -22099.59 | -21285.88 | -20410.99 | -20226.81 | -14371.82 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -22868.40 | -22099.59 | -21285.88 | -20410.99 | -20226.81 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.55 | -1.64 | -1.76 | -0.37 | -11.79 |
| Book Value | -38.07 | -36.52 | -34.88 | -33.13 | -32.78 |
| Extraordinary Items | 88.56 | -3.77 | 1.51 | 0.10 | -2200.38 |