| Sales Turnover & Other Income | 470.89 | 386.68 | 423.09 | 262.70 | 624.62 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 464.38 | 384.09 | 414.35 | 254.18 | 622.37 |
| Raw Materials | 98.73 | 117.15 | 76.22 | 61.90 | 307.31 |
| Stock Adjustments | -6.51 | -2.59 | -8.74 | -8.52 | -2.25 |
| Other Manufacturing Expenses | 53.55 | 54.00 | 48.59 | 33.63 | 26.60 |
| Power & Fuel Cost | 31.43 | 27.97 | 29.69 | 23.52 | 26.39 |
| Employee Cost | 33.91 | 29.75 | 29.92 | 27.77 | 25.10 |
| Selling and Administration Expenses | 51.77 | 58.22 | 44.34 | 67.04 | 193.02 |
| Miscellaneous Expenses | 21.17 | 8.72 | 9.66 | 7.92 | 9.58 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 173.82 | 88.28 | 175.92 | 32.40 | 34.37 |
| Interest & Financial Charges | 12.02 | 7.43 | 14.62 | 22.84 | 30.50 |
| Profit before Depreciation & Tax | 161.80 | 80.85 | 161.30 | 9.56 | 3.87 |
| Depreciation | 9.88 | 9.17 | 10.26 | 15.38 | 19.52 |
| Profit Before Tax | 151.92 | 71.68 | 151.04 | -5.82 | -15.65 |
| Tax | -2.73 | -12.87 | -15.41 | 1.19 | 0.00 |
| Profit After Tax | 154.65 | 84.55 | 166.45 | -7.01 | -15.65 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 67.55 | -17.00 | -183.46 | -171.88 | -151.65 |
| Appropriations | 9.55 | 0.00 | 0.00 | 4.57 | 4.57 |
| P & L Bal. carried down | 212.65 | 67.55 | -17.01 | -183.46 | -171.88 |
| Equity Dividend | 9.55 | 0.00 | 0.00 | 4.57 | 4.57 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 150.00 | 50.00 | 0.00 | 0.00 | 25.00 |
| Earning Per Share (Rs.) | 16.19 | 8.85 | 18.19 | -0.77 | -1.71 |
| Book Value | 47.91 | 32.74 | 20.76 | 2.72 | 4.00 |
| Extraordinary Items | -1.91 | -0.02 | 74.87 | -2.11 | 0.34 |