| Sales Turnover & Other Income | 1.88 | 0.47 | 0.16 | 0.03 | 0.15 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.24 | 0.53 | 0.16 | 0.03 | 0.12 |
| Raw Materials | 0.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.36 | 0.06 | 0.00 | 0.00 | -0.03 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 |
| Selling and Administration Expenses | 0.08 | 0.15 | 0.13 | 0.06 | 0.06 |
| Miscellaneous Expenses | 0.01 | 0.01 | 0.00 | 0.00 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.68 | 0.37 | 0.03 | -0.03 | -0.09 |
| Interest & Financial Charges | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 1.67 | 0.36 | 0.03 | -0.03 | -0.09 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 1.67 | 0.36 | 0.03 | -0.03 | -0.09 |
| Tax | 0.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 1.29 | 0.36 | 0.03 | -0.03 | -0.09 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.68 | -1.04 | -1.07 | -1.04 | -0.94 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.61 | -0.68 | -1.04 | -1.07 | -1.04 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 14.10 | 3.89 | 0.34 | -0.32 | -1.03 |
| Book Value | 24.22 | 10.12 | 6.23 | 5.89 | 6.21 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |