| Sales Turnover & Other Income | 4.94 | 247.64 | 9.44 | 74.02 | 480.91 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 8.45 |
| Total Income | 5.38 | 247.64 | 9.44 | 61.13 | 460.84 |
| Raw Materials | 2.43 | 0.26 | 0.00 | 36.97 | 373.96 |
| Stock Adjustments | 0.44 | 0.00 | 0.00 | -12.89 | -20.07 |
| Other Manufacturing Expenses | 4.55 | 0.11 | 0.00 | 8.27 | 20.02 |
| Power & Fuel Cost | 1.26 | 0.00 | 0.00 | 15.93 | 24.34 |
| Employee Cost | 1.99 | 0.00 | 1.48 | 16.56 | 17.85 |
| Selling and Administration Expenses | 2.73 | 1.18 | 0.60 | 7.18 | 25.99 |
| Miscellaneous Expenses | 1.54 | 74.22 | 0.52 | 41.02 | 17.48 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -9.12 | 171.86 | 6.84 | -64.81 | -27.24 |
| Interest & Financial Charges | 7.37 | 3.13 | 11.73 | 26.46 | 22.64 |
| Profit before Depreciation & Tax | -16.49 | 168.73 | -4.89 | -91.27 | -49.88 |
| Depreciation | 4.05 | 3.32 | 3.51 | 6.14 | 7.18 |
| Profit Before Tax | -20.54 | 165.41 | -8.40 | -97.41 | -57.06 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -20.54 | 165.41 | -8.40 | -97.41 | -57.06 |
| Adjustment below Net Profit | 0.90 | 0.95 | 1.20 | -0.32 | -0.19 |
| P & L Balance brought forward | -219.52 | -385.87 | -378.67 | -236.17 | -178.92 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -239.15 | -219.52 | -385.87 | -333.91 | -236.17 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -41.36 | 333.08 | -1.97 | 0.00 | 0.00 |
| Book Value | -81.95 | -42.42 | -45.42 | -67.30 | -44.34 |
| Extraordinary Items | -0.47 | 169.87 | 0.00 | -9.88 | -2.96 |