| Sales Turnover & Other Income | 15.89 | 20.19 | 94.24 | 102.77 | 106.38 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 16.26 | 18.83 | 95.03 | 98.96 | 111.14 |
| Raw Materials | 7.05 | 6.35 | 61.74 | 69.26 | 72.37 |
| Stock Adjustments | 0.37 | -1.36 | 0.79 | -3.81 | 4.76 |
| Other Manufacturing Expenses | 1.17 | 1.49 | 5.76 | 7.67 | 6.51 |
| Power & Fuel Cost | 0.31 | 0.30 | 5.93 | 6.06 | 8.31 |
| Employee Cost | 4.79 | 4.19 | 13.52 | 13.95 | 14.34 |
| Selling and Administration Expenses | 2.06 | 2.16 | 3.02 | 2.79 | 2.98 |
| Miscellaneous Expenses | 5.86 | 13.48 | 1.21 | 1.69 | 1.79 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -4.97 | -9.14 | 3.85 | -2.46 | 4.84 |
| Interest & Financial Charges | 0.07 | 0.11 | 0.42 | 0.43 | 0.15 |
| Profit before Depreciation & Tax | -5.04 | -9.25 | 3.43 | -2.89 | 4.69 |
| Depreciation | 1.52 | 1.52 | 2.16 | 3.91 | 5.35 |
| Profit Before Tax | -6.56 | -10.77 | 1.27 | -6.80 | -0.66 |
| Tax | 0.07 | 0.00 | 0.00 | 0.00 | 2.60 |
| Profit After Tax | -6.63 | -10.77 | 1.27 | -6.80 | -3.26 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| P & L Balance brought forward | -44.03 | -33.25 | -34.52 | -27.73 | -24.47 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -50.65 | -44.03 | -33.25 | -34.52 | -27.73 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -39.81 | -64.72 | 7.62 | -40.88 | -19.60 |
| Book Value | 197.21 | 235.24 | 301.17 | 293.46 | 334.05 |
| Extraordinary Items | 0.41 | 2.15 | 4.11 | 2.03 | 1.31 |