| Sales Turnover & Other Income | 19.96 | 13.29 | 118.59 | 211.66 | 245.78 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 110.63 | 98.13 | 208.67 | 219.84 | 277.54 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 114.10 | 150.76 |
| Stock Adjustments | 90.67 | 84.84 | 90.08 | 8.18 | 31.76 |
| Other Manufacturing Expenses | 93.77 | 84.40 | 99.20 | 42.31 | 30.77 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 8.57 | 16.41 |
| Employee Cost | 7.57 | 2.66 | 4.60 | 31.56 | 29.02 |
| Selling and Administration Expenses | 3.34 | 2.18 | 3.63 | 19.46 | 16.13 |
| Miscellaneous Expenses | 20.30 | 20.31 | 0.34 | 4.11 | 11.13 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -14.35 | -11.42 | 100.90 | -0.27 | 23.32 |
| Interest & Financial Charges | 8.96 | 6.80 | 3.65 | 2.25 | 2.29 |
| Profit before Depreciation & Tax | -23.31 | -18.22 | 97.25 | -2.52 | 21.03 |
| Depreciation | 0.28 | 0.66 | 0.78 | 4.13 | 3.11 |
| Profit Before Tax | -23.59 | -18.88 | 96.47 | -6.65 | 17.92 |
| Tax | -1.95 | 0.00 | 0.06 | 0.00 | 0.00 |
| Profit After Tax | -21.64 | -18.88 | 96.41 | -6.65 | 17.92 |
| Adjustment below Net Profit | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 110.73 | 129.60 | 33.19 | 39.84 | 21.92 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 89.09 | 110.73 | 129.60 | 33.19 | 39.84 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.13 | -0.99 | 5.03 | -0.35 | 0.93 |
| Book Value | 14.38 | 15.58 | 16.53 | 11.49 | 11.86 |
| Extraordinary Items | 0.93 | -1.18 | -0.18 | 1.39 | 35.88 |