| Sales Turnover & Other Income | 13.29 | 331.32 | 211.66 | 245.78 | 114.44 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 98.13 | 430.07 | 219.84 | 277.54 | 112.78 |
| Raw Materials | 0.00 | 144.60 | 114.10 | 150.76 | 53.03 |
| Stock Adjustments | 84.84 | 98.75 | 8.18 | 31.76 | -1.66 |
| Other Manufacturing Expenses | 84.40 | 42.59 | 42.31 | 30.77 | 15.06 |
| Power & Fuel Cost | 0.00 | 21.29 | 8.57 | 16.41 | 9.62 |
| Employee Cost | 2.66 | 37.81 | 31.56 | 29.02 | 20.33 |
| Selling and Administration Expenses | 2.18 | 108.56 | 19.46 | 16.13 | 5.24 |
| Miscellaneous Expenses | 20.31 | 4.17 | 4.11 | 11.13 | 15.76 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -11.42 | 71.05 | -0.27 | 23.32 | -6.26 |
| Interest & Financial Charges | 6.80 | 5.11 | 2.25 | 2.29 | 1.98 |
| Profit before Depreciation & Tax | -18.22 | 65.94 | -2.52 | 21.03 | -8.24 |
| Depreciation | 0.66 | 4.47 | 4.13 | 3.11 | 3.35 |
| Profit Before Tax | -18.88 | 61.47 | -6.65 | 17.92 | -11.59 |
| Tax | 0.00 | -34.94 | 0.00 | 0.00 | 0.17 |
| Profit After Tax | -18.88 | 96.41 | -6.65 | 17.92 | -11.76 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 129.60 | 33.19 | 39.84 | 21.92 | 33.68 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 110.72 | 129.60 | 33.19 | 39.84 | 21.92 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.99 | 5.03 | -0.35 | 0.93 | -0.61 |
| Book Value | 15.58 | 16.53 | 11.49 | 11.86 | 10.97 |
| Extraordinary Items | -1.18 | -0.05 | 1.39 | 35.88 | -0.17 |