| Sales Turnover & Other Income | 66.99 | 4.21 | 0.13 | 0.12 | 0.05 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 66.99 | 4.21 | 0.13 | 0.12 | 0.05 |
| Raw Materials | 64.71 | 3.13 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.44 | 0.10 | 0.04 | 0.04 | 0.04 |
| Selling and Administration Expenses | 0.72 | 0.23 | 0.07 | 0.07 | 0.07 |
| Miscellaneous Expenses | 0.15 | 7.05 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.93 | -6.32 | 0.01 | 0.00 | -0.07 |
| Interest & Financial Charges | 0.11 | 0.00 | 0.01 | 0.01 | 0.00 |
| Profit before Depreciation & Tax | 0.82 | -6.32 | 0.00 | -0.01 | -0.07 |
| Depreciation | 0.10 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.72 | -6.33 | 0.00 | -0.01 | -0.07 |
| Tax | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 0.74 | -6.33 | 0.00 | -0.01 | -0.07 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -6.85 | -0.52 | -0.53 | -0.52 | -0.45 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -6.11 | -6.85 | -0.52 | -0.53 | -0.52 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.46 | -3.90 | 0.00 | 0.00 | -0.04 |
| Book Value | 6.39 | 5.93 | 18.56 | 33.05 | 10.06 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |