| Sales Turnover & Other Income | 1183.26 | 1236.82 | 1198.25 | 1028.13 | 619.76 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1192.83 | 1240.99 | 1184.38 | 1083.49 | 648.92 |
| Raw Materials | 594.20 | 631.32 | 585.95 | 519.48 | 316.59 |
| Stock Adjustments | 9.57 | 4.17 | -13.87 | 55.36 | 29.16 |
| Other Manufacturing Expenses | 132.29 | 135.86 | 128.36 | 128.86 | 80.67 |
| Power & Fuel Cost | 62.16 | 78.37 | 72.81 | 73.68 | 51.76 |
| Employee Cost | 68.90 | 64.35 | 59.15 | 58.76 | 51.87 |
| Selling and Administration Expenses | 61.72 | 50.42 | 55.79 | 59.70 | 33.70 |
| Miscellaneous Expenses | 23.09 | 35.64 | 2.31 | 2.66 | 2.04 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 250.49 | 245.03 | 280.01 | 240.34 | 112.30 |
| Interest & Financial Charges | 2.38 | 2.70 | 9.83 | 20.43 | 11.70 |
| Profit before Depreciation & Tax | 248.11 | 242.33 | 270.18 | 219.91 | 100.60 |
| Depreciation | 40.42 | 32.63 | 26.92 | 25.55 | 25.41 |
| Profit Before Tax | 207.69 | 209.70 | 243.26 | 194.36 | 75.19 |
| Tax | 33.69 | 53.66 | 45.17 | 62.48 | -11.77 |
| Profit After Tax | 174.00 | 156.04 | 198.09 | 131.88 | 86.96 |
| Adjustment below Net Profit | -0.07 | -0.86 | 0.11 | -0.05 | 0.51 |
| P & L Balance brought forward | 640.63 | 485.45 | 287.25 | 160.52 | 73.06 |
| Appropriations | 0.00 | 0.00 | 0.00 | 5.10 | 0.00 |
| P & L Bal. carried down | 814.56 | 640.63 | 485.45 | 287.25 | 160.52 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 63.89 | 57.30 | 72.74 | 48.43 | 36.26 |
| Book Value | 393.68 | 329.81 | 272.83 | 200.05 | 144.75 |
| Extraordinary Items | -13.63 | -22.84 | 0.09 | 0.00 | 0.06 |