| Sales Turnover & Other Income | 1372.83 | 1219.70 | 838.34 | 728.48 | 636.91 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1360.58 | 1248.48 | 827.28 | 739.81 | 619.47 |
| Raw Materials | 996.56 | 948.74 | 634.15 | 555.29 | 477.85 |
| Stock Adjustments | -12.25 | 28.78 | -11.06 | 11.33 | -17.44 |
| Other Manufacturing Expenses | 17.41 | 11.58 | 9.22 | 6.10 | 4.68 |
| Power & Fuel Cost | 5.28 | 4.92 | 3.80 | 3.35 | 3.03 |
| Employee Cost | 129.42 | 117.38 | 64.69 | 51.65 | 46.86 |
| Selling and Administration Expenses | 21.74 | 19.38 | 14.86 | 26.60 | 21.76 |
| Miscellaneous Expenses | 23.41 | 7.64 | 6.47 | 4.84 | 10.46 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 166.78 | 138.84 | 94.10 | 92.01 | 54.82 |
| Interest & Financial Charges | 36.01 | 34.39 | 31.52 | 21.98 | 20.77 |
| Profit before Depreciation & Tax | 130.77 | 104.45 | 62.58 | 70.03 | 34.05 |
| Depreciation | 27.75 | 22.31 | 19.42 | 19.29 | 18.46 |
| Profit Before Tax | 103.02 | 82.14 | 43.16 | 50.74 | 15.59 |
| Tax | 26.32 | 20.94 | 11.43 | 10.94 | 3.78 |
| Profit After Tax | 76.70 | 61.20 | 31.73 | 39.80 | 11.81 |
| Adjustment below Net Profit | -0.34 | -0.66 | 0.17 | -0.34 | 0.13 |
| P & L Balance brought forward | 158.60 | 98.06 | 66.16 | 26.70 | 14.76 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 234.96 | 158.60 | 98.06 | 66.16 | 26.70 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 9.67 | 7.72 | 6.00 | 291.11 | 86.42 |
| Book Value | 120.50 | 114.62 | 37.43 | 564.10 | 275.44 |
| Extraordinary Items | 0.00 | 0.00 | -0.39 | 0.07 | 0.00 |